[EKOVEST] QoQ Quarter Result on 30-Sep-2000 [#1]

Announcement Date
18-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -42.31%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 98,411 59,321 78,752 75,717 64,243 82,569 104,197 0.05%
PBT 1,358 77 4,256 4,633 7,997 6,094 10,360 2.08%
Tax -295 500 -2,075 -1,494 -2,556 -1,889 -3,322 2.48%
NP 1,063 577 2,181 3,139 5,441 4,205 7,038 1.93%
-
NP to SH 1,063 577 2,181 3,139 5,441 4,205 7,038 1.93%
-
Tax Rate 21.72% -649.35% 48.75% 32.25% 31.96% 31.00% 32.07% -
Total Cost 97,348 58,744 76,571 72,578 58,802 78,364 97,159 -0.00%
-
Net Worth 137,449 127,462 127,344 125,082 121,942 116,031 55,657 -0.91%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,985 - - - 2,712 - - -100.00%
Div Payout % 280.90% - - - 49.85% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 137,449 127,462 127,344 125,082 121,942 116,031 55,657 -0.91%
NOSH 59,719 54,952 54,253 54,214 54,247 53,227 19,177 -1.14%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.08% 0.97% 2.77% 4.15% 8.47% 5.09% 6.75% -
ROE 0.77% 0.45% 1.71% 2.51% 4.46% 3.62% 12.65% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 164.79 107.95 145.16 139.66 118.43 155.12 543.34 1.21%
EPS 1.78 1.05 4.02 5.79 10.03 7.90 36.70 3.11%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 2.3016 2.3195 2.3472 2.3072 2.2479 2.1799 2.9023 0.23%
Adjusted Per Share Value based on latest NOSH - 54,214
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.32 2.00 2.66 2.55 2.17 2.78 3.51 0.05%
EPS 0.04 0.02 0.07 0.11 0.18 0.14 0.24 1.83%
DPS 0.10 0.00 0.00 0.00 0.09 0.00 0.00 -100.00%
NAPS 0.0464 0.043 0.0429 0.0422 0.0411 0.0391 0.0188 -0.91%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.74 1.79 2.68 4.50 7.00 7.55 0.00 -
P/RPS 1.06 1.66 1.85 3.22 5.91 4.87 0.00 -100.00%
P/EPS 97.75 170.48 66.67 77.72 69.79 95.57 0.00 -100.00%
EY 1.02 0.59 1.50 1.29 1.43 1.05 0.00 -100.00%
DY 2.87 0.00 0.00 0.00 0.71 0.00 0.00 -100.00%
P/NAPS 0.76 0.77 1.14 1.95 3.11 3.46 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 24/05/01 26/02/01 18/12/00 15/09/00 30/05/00 21/02/00 -
Price 2.88 1.94 2.31 2.85 5.20 5.60 6.40 -
P/RPS 1.75 1.80 1.59 2.04 4.39 3.61 1.18 -0.39%
P/EPS 161.80 184.76 57.46 49.22 51.84 70.89 17.44 -2.23%
EY 0.62 0.54 1.74 2.03 1.93 1.41 5.73 2.28%
DY 1.74 0.00 0.00 0.00 0.96 0.00 0.00 -100.00%
P/NAPS 1.25 0.84 0.98 1.24 2.31 2.57 2.21 0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment