[EKOVEST] QoQ Quarter Result on 31-Dec-1999 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
21-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 183.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 75,717 64,243 82,569 104,197 52,128 0 0 -100.00%
PBT 4,633 7,997 6,094 10,360 3,651 0 0 -100.00%
Tax -1,494 -2,556 -1,889 -3,322 -1,168 0 0 -100.00%
NP 3,139 5,441 4,205 7,038 2,483 0 0 -100.00%
-
NP to SH 3,139 5,441 4,205 7,038 2,483 0 0 -100.00%
-
Tax Rate 32.25% 31.96% 31.00% 32.07% 31.99% - - -
Total Cost 72,578 58,802 78,364 97,159 49,645 0 0 -100.00%
-
Net Worth 125,082 121,942 116,031 55,657 69,906 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 2,712 - - - - - -
Div Payout % - 49.85% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 125,082 121,942 116,031 55,657 69,906 0 0 -100.00%
NOSH 54,214 54,247 53,227 19,177 17,697 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.15% 8.47% 5.09% 6.75% 4.76% 0.00% 0.00% -
ROE 2.51% 4.46% 3.62% 12.65% 3.55% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 139.66 118.43 155.12 543.34 294.55 0.00 0.00 -100.00%
EPS 5.79 10.03 7.90 36.70 14.03 0.00 0.00 -100.00%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3072 2.2479 2.1799 2.9023 3.95 3.8093 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,177
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.56 2.17 2.79 3.52 1.76 0.00 0.00 -100.00%
EPS 0.11 0.18 0.14 0.24 0.08 0.00 0.00 -100.00%
DPS 0.00 0.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0423 0.0412 0.0392 0.0188 0.0236 3.8093 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 4.50 7.00 7.55 0.00 0.00 0.00 0.00 -
P/RPS 3.22 5.91 4.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 77.72 69.79 95.57 0.00 0.00 0.00 0.00 -100.00%
EY 1.29 1.43 1.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 3.11 3.46 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 18/12/00 15/09/00 30/05/00 21/02/00 26/11/99 - - -
Price 2.85 5.20 5.60 6.40 0.00 0.00 0.00 -
P/RPS 2.04 4.39 3.61 1.18 0.00 0.00 0.00 -100.00%
P/EPS 49.22 51.84 70.89 17.44 0.00 0.00 0.00 -100.00%
EY 2.03 1.93 1.41 5.73 0.00 0.00 0.00 -100.00%
DY 0.00 0.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.31 2.57 2.21 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment