[MKLAND] QoQ Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
27-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 96.81%
YoY- 97.06%
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 0 277,357 220,328 68,232 74,714 0 60,470 -
PBT 0 36,952 22,440 554 -2,754 0 -2,790 -
Tax 0 -523 -168 -638 121 0 -72 -
NP 0 36,429 22,272 -84 -2,633 0 -2,862 -
-
NP to SH 0 36,429 22,272 -84 -2,633 0 -2,862 -
-
Tax Rate - 1.42% 0.75% 115.16% - - - -
Total Cost 0 240,928 198,056 68,316 77,347 0 63,332 -
-
Net Worth 0 240,431 20,044,799 28,199 29,773 0 0 -
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 0 240,431 20,044,799 28,199 29,773 0 0 -
NOSH 364,290 364,290 33,407,998 20,000 20,253 19,875 19,875 -2.91%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 0.00% 13.13% 10.11% -0.12% -3.52% 0.00% -4.73% -
ROE 0.00% 15.15% 0.11% -0.30% -8.84% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 0.00 76.14 0.66 341.16 368.89 0.00 304.25 -
EPS 0.00 10.00 0.07 -0.42 -13.00 0.00 -14.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.66 0.60 1.41 1.47 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,999
30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 0.00 23.84 18.94 5.87 6.42 0.00 5.20 -
EPS 0.00 3.13 1.91 -0.01 -0.23 0.00 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2067 17.2305 0.0242 0.0256 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 31/10/98 31/07/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.16 2.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 3.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 26.30 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 3.80 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 3.98 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 31/10/98 31/07/98 CAGR
Date - 30/03/00 27/12/99 27/09/99 - - - -
Price 0.00 4.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 5.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 41.20 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 2.43 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.24 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment