[MKLAND] QoQ Annualized Quarter Result on 31-Jan-2000 [#4]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 63.56%
YoY- 1483.55%
Quarter Report
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Revenue 385,630 367,700 0 277,357 220,328 68,232 74,714 -1.65%
PBT 54,334 63,854 0 36,952 22,440 554 -2,754 -
Tax -17,646 -20,300 0 -523 -168 -638 121 -
NP 36,688 43,554 0 36,429 22,272 -84 -2,633 -
-
NP to SH 36,688 43,554 0 36,429 22,272 -84 -2,633 -
-
Tax Rate 32.48% 31.79% - 1.42% 0.75% 115.16% - -
Total Cost 348,942 324,146 0 240,928 198,056 68,316 77,347 -1.52%
-
Net Worth 262,733 255,782 0 240,431 20,044,799 28,199 29,773 -2.19%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Net Worth 262,733 255,782 0 240,431 20,044,799 28,199 29,773 -2.19%
NOSH 355,045 355,252 364,290 364,290 33,407,998 20,000 20,253 -2.87%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
NP Margin 9.51% 11.84% 0.00% 13.13% 10.11% -0.12% -3.52% -
ROE 13.96% 17.03% 0.00% 15.15% 0.11% -0.30% -8.84% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
RPS 108.61 103.50 0.00 76.14 0.66 341.16 368.89 1.25%
EPS 10.33 12.26 0.00 10.00 0.07 -0.42 -13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.72 0.00 0.66 0.60 1.41 1.47 0.70%
Adjusted Per Share Value based on latest NOSH - 328,750
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
RPS 31.95 30.46 0.00 22.98 18.25 5.65 6.19 -1.65%
EPS 3.04 3.61 0.00 3.02 1.85 -0.01 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2177 0.2119 0.00 0.1992 16.6071 0.0234 0.0247 -2.18%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.95 2.66 3.16 2.63 0.00 0.00 0.00 -
P/RPS 1.80 2.57 0.00 3.45 0.00 0.00 0.00 -100.00%
P/EPS 18.87 21.70 0.00 26.30 0.00 0.00 0.00 -100.00%
EY 5.30 4.61 0.00 3.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.69 0.00 3.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Date 20/12/00 07/09/00 - 30/03/00 27/12/99 27/09/99 - -
Price 1.55 2.25 0.00 4.12 0.00 0.00 0.00 -
P/RPS 1.43 2.17 0.00 5.41 0.00 0.00 0.00 -100.00%
P/EPS 15.00 18.35 0.00 41.20 0.00 0.00 0.00 -100.00%
EY 6.67 5.45 0.00 2.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 3.12 0.00 6.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment