[MKLAND] QoQ Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 419,759 385,630 367,700 0 277,357 220,328 68,232 -1.82%
PBT 62,529 54,334 63,854 0 36,952 22,440 554 -4.67%
Tax -21,803 -17,646 -20,300 0 -523 -168 -638 -3.51%
NP 40,726 36,688 43,554 0 36,429 22,272 -84 -
-
NP to SH 40,726 36,688 43,554 0 36,429 22,272 -84 -
-
Tax Rate 34.87% 32.48% 31.79% - 1.42% 0.75% 115.16% -
Total Cost 379,033 348,942 324,146 0 240,928 198,056 68,316 -1.72%
-
Net Worth 0 262,733 255,782 0 240,431 20,044,799 28,199 -
Dividend
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 0 262,733 255,782 0 240,431 20,044,799 28,199 -
NOSH 355,065 355,045 355,252 364,290 364,290 33,407,998 20,000 -2.87%
Ratio Analysis
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 9.70% 9.51% 11.84% 0.00% 13.13% 10.11% -0.12% -
ROE 0.00% 13.96% 17.03% 0.00% 15.15% 0.11% -0.30% -
Per Share
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 118.22 108.61 103.50 0.00 76.14 0.66 341.16 1.08%
EPS 11.47 10.33 12.26 0.00 10.00 0.07 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.74 0.72 0.00 0.66 0.60 1.41 -
Adjusted Per Share Value based on latest NOSH - 328,750
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 34.78 31.95 30.46 0.00 22.98 18.25 5.65 -1.82%
EPS 3.37 3.04 3.61 0.00 3.02 1.85 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2177 0.2119 0.00 0.1992 16.6071 0.0234 -
Price Multiplier on Financial Quarter End Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 26/12/00 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.47 1.95 2.66 3.16 2.63 0.00 0.00 -
P/RPS 1.24 1.80 2.57 0.00 3.45 0.00 0.00 -100.00%
P/EPS 12.82 18.87 21.70 0.00 26.30 0.00 0.00 -100.00%
EY 7.80 5.30 4.61 0.00 3.80 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.64 3.69 0.00 3.98 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - 20/12/00 07/09/00 - 30/03/00 27/12/99 27/09/99 -
Price 0.00 1.55 2.25 0.00 4.12 0.00 0.00 -
P/RPS 0.00 1.43 2.17 0.00 5.41 0.00 0.00 -
P/EPS 0.00 15.00 18.35 0.00 41.20 0.00 0.00 -
EY 0.00 6.67 5.45 0.00 2.43 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.09 3.12 0.00 6.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment