[MKLAND] QoQ Annualized Quarter Result on 31-Mar-2006 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -2.32%
YoY- -50.55%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 371,286 325,500 408,453 441,469 469,284 458,852 903,937 -44.65%
PBT 20,170 25,708 58,551 84,716 86,602 86,376 164,313 -75.20%
Tax -9,980 -13,944 -11,298 -24,825 -25,286 -25,504 -44,108 -62.76%
NP 10,190 11,764 47,253 59,890 61,316 60,872 120,205 -80.61%
-
NP to SH 10,190 11,764 47,253 59,890 61,316 60,872 120,205 -80.61%
-
Tax Rate 49.48% 54.24% 19.30% 29.30% 29.20% 29.53% 26.84% -
Total Cost 361,096 313,736 361,200 381,578 407,968 397,980 783,732 -40.26%
-
Net Worth 1,091,785 1,102,874 1,083,788 1,083,812 1,086,307 1,074,922 1,062,052 1.85%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - 24,137 -
Div Payout % - - - - - - 20.08% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 1,091,785 1,102,874 1,083,788 1,083,812 1,086,307 1,074,922 1,062,052 1.85%
NOSH 1,213,095 1,225,416 1,204,209 1,204,235 1,207,007 1,207,777 1,206,877 0.34%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.74% 3.61% 11.57% 13.57% 13.07% 13.27% 13.30% -
ROE 0.93% 1.07% 4.36% 5.53% 5.64% 5.66% 11.32% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 30.61 26.56 33.92 36.66 38.88 37.99 74.90 -44.83%
EPS 0.84 0.96 3.92 4.97 5.08 5.04 9.96 -80.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.90 0.90 0.90 0.90 0.90 0.89 0.88 1.50%
Adjusted Per Share Value based on latest NOSH - 1,208,474
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 31.92 27.98 35.11 37.95 40.34 39.44 77.70 -44.64%
EPS 0.88 1.01 4.06 5.15 5.27 5.23 10.33 -80.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.07 -
NAPS 0.9385 0.948 0.9316 0.9316 0.9338 0.924 0.9129 1.85%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.69 0.47 0.67 0.74 0.51 0.89 1.10 -
P/RPS 2.25 1.77 1.98 2.02 1.31 2.34 1.47 32.71%
P/EPS 82.14 48.96 17.07 14.88 10.04 17.66 11.04 279.72%
EY 1.22 2.04 5.86 6.72 9.96 5.66 9.05 -73.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.82 -
P/NAPS 0.77 0.52 0.74 0.82 0.57 1.00 1.25 -27.53%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 30/11/06 30/08/06 25/05/06 24/02/06 23/11/05 01/09/05 -
Price 0.69 0.63 0.56 0.69 0.69 0.69 0.97 -
P/RPS 2.25 2.37 1.65 1.88 1.77 1.82 1.30 44.00%
P/EPS 82.14 65.63 14.27 13.87 13.58 13.69 9.74 312.70%
EY 1.22 1.52 7.01 7.21 7.36 7.30 10.27 -75.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.06 -
P/NAPS 0.77 0.70 0.62 0.77 0.77 0.78 1.10 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment