[MKLAND] QoQ Quarter Result on 31-Mar-2006 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -7.65%
YoY- -42.11%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 104,268 81,375 77,351 96,460 119,929 114,713 230,993 -41.07%
PBT 3,659 6,427 -4,986 20,236 21,708 21,594 33,843 -77.21%
Tax -1,504 -3,486 7,321 -5,976 -6,267 -6,376 -4,472 -51.54%
NP 2,155 2,941 2,335 14,260 15,441 15,218 29,371 -82.39%
-
NP to SH 2,155 2,941 2,335 14,260 15,441 15,218 29,371 -82.39%
-
Tax Rate 41.10% 54.24% - 29.53% 28.87% 29.53% 13.21% -
Total Cost 102,113 78,434 75,016 82,200 104,488 99,495 201,622 -36.38%
-
Net Worth 1,077,499 1,102,874 1,082,842 1,087,627 1,085,624 1,074,922 1,063,641 0.86%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - 24,173 -
Div Payout % - - - - - - 82.30% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 1,077,499 1,102,874 1,082,842 1,087,627 1,085,624 1,074,922 1,063,641 0.86%
NOSH 1,197,222 1,225,416 1,203,157 1,208,474 1,206,250 1,207,777 1,208,683 -0.63%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.07% 3.61% 3.02% 14.78% 12.88% 13.27% 12.72% -
ROE 0.20% 0.27% 0.22% 1.31% 1.42% 1.42% 2.76% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 8.71 6.64 6.43 7.98 9.94 9.50 19.11 -40.69%
EPS 0.18 0.24 0.19 1.18 1.28 1.26 2.43 -82.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.90 0.90 0.90 0.90 0.90 0.89 0.88 1.50%
Adjusted Per Share Value based on latest NOSH - 1,208,474
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 8.96 6.99 6.65 8.29 10.31 9.86 19.86 -41.09%
EPS 0.19 0.25 0.20 1.23 1.33 1.31 2.52 -82.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.08 -
NAPS 0.9262 0.948 0.9308 0.9349 0.9332 0.924 0.9143 0.86%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.69 0.47 0.67 0.74 0.51 0.89 1.10 -
P/RPS 7.92 7.08 10.42 9.27 5.13 9.37 5.76 23.58%
P/EPS 383.33 195.83 345.23 62.71 39.84 70.63 45.27 313.82%
EY 0.26 0.51 0.29 1.59 2.51 1.42 2.21 -75.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.82 -
P/NAPS 0.77 0.52 0.74 0.82 0.57 1.00 1.25 -27.53%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 30/11/06 30/08/06 25/05/06 24/02/06 23/11/05 01/09/05 -
Price 0.69 0.63 0.56 0.69 0.69 0.69 0.97 -
P/RPS 7.92 9.49 8.71 8.64 6.94 7.26 5.08 34.34%
P/EPS 383.33 262.50 288.55 58.47 53.90 54.76 39.92 349.91%
EY 0.26 0.38 0.35 1.71 1.86 1.83 2.51 -77.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.06 -
P/NAPS 0.77 0.70 0.62 0.77 0.77 0.78 1.10 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment