[MKLAND] QoQ Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -75.1%
YoY- -80.67%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 241,537 338,536 371,286 325,500 408,453 441,469 469,284 -35.85%
PBT 17,380 19,306 20,170 25,708 58,551 84,716 86,602 -65.82%
Tax -6,576 -9,836 -9,980 -13,944 -11,298 -24,825 -25,286 -59.35%
NP 10,804 9,470 10,190 11,764 47,253 59,890 61,316 -68.67%
-
NP to SH 10,804 9,470 10,190 11,764 47,253 59,890 61,316 -68.67%
-
Tax Rate 37.84% 50.95% 49.48% 54.24% 19.30% 29.30% 29.20% -
Total Cost 230,733 329,065 361,096 313,736 361,200 381,578 407,968 -31.68%
-
Net Worth 1,045,493 1,071,469 1,091,785 1,102,874 1,083,788 1,083,812 1,086,307 -2.52%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 1,045,493 1,071,469 1,091,785 1,102,874 1,083,788 1,083,812 1,086,307 -2.52%
NOSH 1,201,717 1,203,898 1,213,095 1,225,416 1,204,209 1,204,235 1,207,007 -0.29%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.47% 2.80% 2.74% 3.61% 11.57% 13.57% 13.07% -
ROE 1.03% 0.88% 0.93% 1.07% 4.36% 5.53% 5.64% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 20.10 28.12 30.61 26.56 33.92 36.66 38.88 -35.66%
EPS 0.90 0.79 0.84 0.96 3.92 4.97 5.08 -68.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.90 0.90 0.90 0.90 0.90 -2.24%
Adjusted Per Share Value based on latest NOSH - 1,225,416
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 20.76 29.10 31.92 27.98 35.11 37.95 40.34 -35.85%
EPS 0.93 0.81 0.88 1.01 4.06 5.15 5.27 -68.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8987 0.921 0.9385 0.948 0.9316 0.9316 0.9338 -2.52%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.04 0.75 0.69 0.47 0.67 0.74 0.51 -
P/RPS 5.17 2.67 2.25 1.77 1.98 2.02 1.31 150.36%
P/EPS 115.68 95.34 82.14 48.96 17.07 14.88 10.04 412.42%
EY 0.86 1.05 1.22 2.04 5.86 6.72 9.96 -80.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.84 0.77 0.52 0.74 0.82 0.57 64.48%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 27/02/07 30/11/06 30/08/06 25/05/06 24/02/06 -
Price 0.89 0.94 0.69 0.63 0.56 0.69 0.69 -
P/RPS 4.43 3.34 2.25 2.37 1.65 1.88 1.77 84.65%
P/EPS 98.99 119.49 82.14 65.63 14.27 13.87 13.58 277.31%
EY 1.01 0.84 1.22 1.52 7.01 7.21 7.36 -73.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.06 0.77 0.70 0.62 0.77 0.77 20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment