[FITTERS] QoQ Annualized Quarter Result on 30-Sep-2024 [#2]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 1302.65%
YoY- 140.17%
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 410,566 403,188 285,889 280,338 272,356 249,184 414,912 -0.69%
PBT 8,682 4,156 -10,498 4,036 12,508 -3,196 -64,852 -
Tax -2,336 -4,684 -5,910 -1,928 -9,712 -15,420 -4,262 -32.95%
NP 6,346 -528 -16,408 2,108 2,796 -18,616 -69,114 -
-
NP to SH 6,350 -528 -16,482 -3,542 2,644 -18,924 -67,999 -
-
Tax Rate 26.91% 112.70% - 47.77% 77.65% - - -
Total Cost 404,220 403,716 302,297 278,230 269,560 267,800 484,026 -11.28%
-
Net Worth 411,773 393,607 393,842 407,731 434,312 405,612 297,911 24.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 411,773 393,607 393,842 407,731 434,312 405,612 297,911 24.01%
NOSH 2,442,307 2,354,109 2,354,109 2,354,109 2,354,109 2,483,203 2,483,203 -1.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.55% -0.13% -5.74% 0.75% 1.03% -7.47% -16.66% -
ROE 1.54% -0.13% -4.18% -0.87% 0.61% -4.67% -22.83% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.81 17.13 12.14 11.91 10.97 10.59 68.24 -60.60%
EPS 0.26 -0.04 -0.70 -0.15 0.12 -0.80 -11.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1672 0.1673 0.1732 0.1749 0.1723 0.49 -50.80%
Adjusted Per Share Value based on latest NOSH - 2,362,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 17.38 17.07 12.10 11.87 11.53 10.55 17.57 -0.72%
EPS 0.27 -0.02 -0.70 -0.15 0.11 -0.80 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1743 0.1666 0.1667 0.1726 0.1839 0.1717 0.1261 24.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.04 0.045 0.055 0.05 0.035 0.04 0.08 -
P/RPS 0.24 0.26 0.45 0.42 0.32 0.38 0.12 58.53%
P/EPS 15.38 -200.63 -7.86 -33.23 32.87 -4.98 -0.72 -
EY 6.50 -0.50 -12.73 -3.01 3.04 -20.10 -139.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.33 0.29 0.20 0.23 0.16 30.94%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 30/05/24 22/02/24 29/11/23 21/08/23 29/05/23 -
Price 0.035 0.035 0.05 0.05 0.05 0.04 0.045 -
P/RPS 0.21 0.20 0.41 0.42 0.46 0.38 0.07 107.59%
P/EPS 13.46 -156.05 -7.14 -33.23 46.96 -4.98 -0.40 -
EY 7.43 -0.64 -14.00 -3.01 2.13 -20.10 -248.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.30 0.29 0.29 0.23 0.09 75.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment