[FITTERS] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -23.11%
YoY- 61.9%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 354,994 324,390 285,889 303,537 327,717 362,543 423,510 -11.07%
PBT -12,411 -8,660 -10,498 -23,767 -31,729 -67,235 -66,408 -67.21%
Tax -2,057 -3,061 -5,745 -5,876 -6,624 -6,213 -2,706 -16.66%
NP -14,468 -11,721 -16,243 -29,643 -38,353 -73,448 -69,114 -64.64%
-
NP to SH -14,629 -11,883 -16,482 -29,858 -38,393 -72,915 -67,999 -63.99%
-
Tax Rate - - - - - - - -
Total Cost 369,462 336,111 302,132 333,180 366,070 435,991 492,624 -17.40%
-
Net Worth 398,257 393,607 393,842 407,731 434,312 405,612 297,911 21.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 398,257 393,607 393,842 407,731 434,312 405,612 297,911 21.28%
NOSH 2,362,142 2,354,109 2,354,109 2,354,109 2,354,109 2,483,203 2,483,203 -3.26%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -4.08% -3.61% -5.68% -9.77% -11.70% -20.26% -16.32% -
ROE -3.67% -3.02% -4.18% -7.32% -8.84% -17.98% -22.83% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.03 13.78 12.14 12.89 13.20 15.40 69.66 -63.92%
EPS -0.62 -0.50 -0.70 -1.27 -1.55 -3.10 -11.18 -85.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1672 0.1673 0.1732 0.1749 0.1723 0.49 -50.80%
Adjusted Per Share Value based on latest NOSH - 2,362,142
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.03 13.73 12.10 12.85 13.87 15.35 17.93 -11.06%
EPS -0.62 -0.50 -0.70 -1.26 -1.63 -3.09 -2.88 -63.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1666 0.1667 0.1726 0.1839 0.1717 0.1261 21.30%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.04 0.045 0.055 0.05 0.035 0.04 0.08 -
P/RPS 0.27 0.33 0.45 0.39 0.27 0.26 0.11 81.66%
P/EPS -6.46 -8.91 -7.86 -3.94 -2.26 -1.29 -0.72 330.06%
EY -15.48 -11.22 -12.73 -25.37 -44.17 -77.43 -139.80 -76.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.33 0.29 0.20 0.23 0.16 30.94%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 30/05/24 22/02/24 29/11/23 21/08/23 29/05/23 -
Price 0.035 0.035 0.05 0.05 0.05 0.04 0.045 -
P/RPS 0.23 0.25 0.41 0.39 0.38 0.26 0.06 144.33%
P/EPS -5.65 -6.93 -7.14 -3.94 -3.23 -1.29 -0.40 481.51%
EY -17.69 -14.42 -14.00 -25.37 -30.92 -77.43 -248.54 -82.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.30 0.29 0.29 0.23 0.09 75.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment