[LBALUM] QoQ Annualized Quarter Result on 30-Apr-2000 [#4]

Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 4.16%
YoY- 11.05%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 149,634 161,462 156,728 126,284 124,833 127,930 123,376 -0.19%
PBT 15,758 16,500 16,420 15,953 15,741 16,004 16,080 0.02%
Tax -3,653 -3,740 -4,320 -1,691 -2,049 -1,700 -2,700 -0.30%
NP 12,105 12,760 12,100 14,262 13,692 14,304 13,380 0.10%
-
NP to SH 12,105 12,760 12,100 14,262 13,692 14,304 13,380 0.10%
-
Tax Rate 23.18% 22.67% 26.31% 10.60% 13.02% 10.62% 16.79% -
Total Cost 137,529 148,702 144,628 112,022 111,141 113,626 109,996 -0.22%
-
Net Worth 96,015 93,381 90,161 86,758 83,383 80,585 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 96,015 93,381 90,161 86,758 83,383 80,585 0 -100.00%
NOSH 65,316 65,301 65,334 55,973 55,961 55,962 55,936 -0.15%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 8.09% 7.90% 7.72% 11.29% 10.97% 11.18% 10.84% -
ROE 12.61% 13.66% 13.42% 16.44% 16.42% 17.75% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 229.09 247.25 239.88 225.61 223.07 228.60 220.56 -0.03%
EPS 18.53 19.54 18.52 25.48 24.47 25.56 23.92 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.43 1.38 1.55 1.49 1.44 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 56,002
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 34.46 37.19 36.10 29.08 28.75 29.46 28.41 -0.19%
EPS 2.79 2.94 2.79 3.28 3.15 3.29 3.08 0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2211 0.2151 0.2076 0.1998 0.192 0.1856 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 22/12/00 29/09/00 23/06/00 27/03/00 28/12/99 28/09/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment