[ANZO] QoQ Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -515.77%
YoY- -19.87%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 15,928 24,341 20,126 22,632 15,968 11,614 11,638 23.24%
PBT -3,344 59 -2,646 -2,274 -300 -1,753 -1,404 78.25%
Tax 80 81 300 410 736 64 21 143.72%
NP -3,264 140 -2,346 -1,864 436 -1,689 -1,382 77.25%
-
NP to SH -3,264 167 -2,312 -1,846 444 -1,684 -1,389 76.66%
-
Tax Rate - -137.29% - - - - - -
Total Cost 19,192 24,201 22,473 24,496 15,532 13,303 13,021 29.48%
-
Net Worth 37,993 36,183 34,568 30,694 32,560 30,430 29,957 17.14%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 37,993 36,183 34,568 30,694 32,560 30,430 29,957 17.14%
NOSH 199,024 185,555 186,451 180,980 185,000 174,285 170,892 10.68%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -20.49% 0.58% -11.66% -8.24% 2.73% -14.54% -11.88% -
ROE -8.59% 0.46% -6.69% -6.01% 1.36% -5.53% -4.64% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 8.00 13.12 10.79 12.51 8.63 6.66 6.81 11.32%
EPS -1.64 0.09 -1.24 -1.02 0.24 -0.97 -0.81 59.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.195 0.1854 0.1696 0.176 0.1746 0.1753 5.84%
Adjusted Per Share Value based on latest NOSH - 181,578
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 1.43 2.18 1.80 2.03 1.43 1.04 1.04 23.62%
EPS -0.29 0.01 -0.21 -0.17 0.04 -0.15 -0.12 79.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.0324 0.031 0.0275 0.0292 0.0273 0.0268 17.17%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.255 0.29 0.37 0.42 0.70 1.12 0.08 -
P/RPS 3.19 2.21 3.43 3.36 8.11 16.81 1.17 95.04%
P/EPS -15.55 322.22 -29.84 -41.18 291.67 -115.91 -9.84 35.63%
EY -6.43 0.31 -3.35 -2.43 0.34 -0.86 -10.16 -26.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.49 2.00 2.48 3.98 6.41 0.46 103.83%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 06/03/13 30/11/12 30/08/12 30/05/12 27/02/12 30/11/11 -
Price 0.375 0.255 0.31 0.44 0.46 1.23 0.80 -
P/RPS 4.69 1.94 2.87 3.52 5.33 18.46 11.75 -45.75%
P/EPS -22.87 283.33 -25.00 -43.14 191.67 -127.30 -98.40 -62.16%
EY -4.37 0.35 -4.00 -2.32 0.52 -0.79 -1.02 163.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.31 1.67 2.59 2.61 7.04 4.56 -43.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment