[ANZO] QoQ Annualized Quarter Result on 31-Jul-2017

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2017
Quarter
31-Jul-2017
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 42,566 0 61,314 0 43,444 12,258 6,236 582.58%
PBT -5,225 0 -2,502 0 2,964 -4,750 -8,000 -34.68%
Tax 74 0 78 0 76 124 140 -47.14%
NP -5,150 0 -2,424 0 3,040 -4,626 -7,860 -34.47%
-
NP to SH -5,150 0 -2,424 0 3,040 -4,626 -7,860 -34.47%
-
Tax Rate - - - - -2.56% - - -
Total Cost 47,717 0 63,738 0 40,404 16,884 14,096 238.51%
-
Net Worth 139,880 0 99,557 47,845 61,387 41,216 39,865 250.88%
Dividend
31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 139,880 0 99,557 47,845 61,387 41,216 39,865 250.88%
NOSH 880,810 880,810 577,142 345,454 345,454 298,451 297,727 195.84%
Ratio Analysis
31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -12.10% 0.00% -3.95% 0.00% 7.00% -37.74% -126.04% -
ROE -3.68% 0.00% -2.43% 0.00% 4.95% -11.22% -19.72% -
Per Share
31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.14 0.00 10.62 0.00 12.58 4.11 2.09 145.93%
EPS -0.76 0.00 -0.42 0.00 0.88 -1.55 -2.64 -71.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1688 0.00 0.1725 0.1385 0.1777 0.1381 0.1339 26.06%
Adjusted Per Share Value based on latest NOSH - 345,454
31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.81 0.00 5.49 0.00 3.89 1.10 0.56 580.35%
EPS -0.46 0.00 -0.22 0.00 0.27 -0.41 -0.70 -34.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1253 0.00 0.0892 0.0429 0.055 0.0369 0.0357 250.98%
Price Multiplier on Financial Quarter End Date
31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/12/17 31/10/17 29/09/17 31/07/17 30/06/17 31/03/17 30/12/16 -
Price 0.085 0.11 0.11 0.105 0.14 0.52 0.23 -
P/RPS 1.65 0.00 1.04 0.00 1.11 13.05 10.98 -84.97%
P/EPS -13.68 0.00 -26.19 0.00 15.91 -32.85 -8.71 57.06%
EY -7.31 0.00 -3.82 0.00 6.29 -3.04 -11.48 -36.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.64 0.76 0.79 3.75 1.72 -70.93%
Price Multiplier on Announcement Date
31/12/17 31/10/17 30/09/17 31/07/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/02/18 - 27/11/17 - 30/08/17 17/05/17 24/02/17 -
Price 0.08 0.00 0.10 0.00 0.10 0.275 0.26 -
P/RPS 1.56 0.00 0.94 0.00 0.80 6.90 12.41 -87.42%
P/EPS -12.87 0.00 -23.81 0.00 11.36 -17.37 -9.85 30.65%
EY -7.77 0.00 -4.20 0.00 8.80 -5.76 -10.15 -23.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.58 0.00 0.56 1.99 1.94 -75.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment