[ANZO] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 24.07%
YoY- 15.92%
View:
Show?
Annualized Quarter Result
31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 0 43,444 12,258 6,236 5,972 6,356 6,112 -
PBT 0 2,964 -4,750 -8,000 -10,568 -10,608 -10,957 -
Tax 0 76 124 140 216 384 106 -
NP 0 3,040 -4,626 -7,860 -10,352 -10,224 -10,851 -
-
NP to SH 0 3,040 -4,626 -7,860 -10,352 -10,224 -10,851 -
-
Tax Rate - -2.56% - - - - - -
Total Cost 0 40,404 16,884 14,096 16,324 16,580 16,963 -
-
Net Worth 47,845 61,387 41,216 39,865 40,485 41,371 41,487 11.27%
Dividend
31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 47,845 61,387 41,216 39,865 40,485 41,371 41,487 11.27%
NOSH 345,454 345,454 298,451 297,727 297,471 297,209 281,844 16.47%
Ratio Analysis
31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.00% 7.00% -37.74% -126.04% -173.34% -160.86% -177.54% -
ROE 0.00% 4.95% -11.22% -19.72% -25.57% -24.71% -26.15% -
Per Share
31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.00 12.58 4.11 2.09 2.01 2.14 2.17 -
EPS 0.00 0.88 -1.55 -2.64 -3.48 3.44 -3.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1777 0.1381 0.1339 0.1361 0.1392 0.1472 -4.46%
Adjusted Per Share Value based on latest NOSH - 299,583
31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.00 3.89 1.10 0.56 0.54 0.57 0.55 -
EPS 0.00 0.27 -0.41 -0.70 -0.93 -0.92 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0429 0.055 0.0369 0.0357 0.0363 0.0371 0.0372 11.27%
Price Multiplier on Financial Quarter End Date
31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 31/07/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.105 0.14 0.52 0.23 0.21 0.215 0.28 -
P/RPS 0.00 1.11 13.05 10.98 10.46 10.05 12.91 -
P/EPS 0.00 15.91 -32.85 -8.71 -6.03 -6.25 -7.27 -
EY 0.00 6.29 -3.04 -11.48 -16.57 -16.00 -13.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 3.75 1.72 1.54 1.54 1.90 -49.67%
Price Multiplier on Announcement Date
31/07/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date - 30/08/17 17/05/17 24/02/17 18/11/16 26/08/16 23/05/16 -
Price 0.00 0.10 0.275 0.26 0.21 0.22 0.275 -
P/RPS 0.00 0.80 6.90 12.41 10.46 10.29 12.68 -
P/EPS 0.00 11.36 -17.37 -9.85 -6.03 -6.40 -7.14 -
EY 0.00 8.80 -5.76 -10.15 -16.57 -15.64 -14.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 1.99 1.94 1.54 1.58 1.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment