[LAYHONG] QoQ Annualized Quarter Result on 30-Sep-2018 [#2]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -290.06%
YoY- -152.3%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 808,876 796,825 786,141 772,566 797,012 840,402 821,038 -0.99%
PBT 24,112 3,607 -12,146 -30,324 8,020 53,227 50,346 -38.86%
Tax -6,772 -2,534 1,662 7,148 1,072 -12,374 -10,500 -25.41%
NP 17,340 1,073 -10,484 -23,176 9,092 40,853 39,846 -42.66%
-
NP to SH 15,456 7,042 -6,577 -17,356 9,132 37,697 35,605 -42.75%
-
Tax Rate 28.09% 70.25% - - -13.37% 23.25% 20.86% -
Total Cost 791,536 795,752 796,625 795,742 787,920 799,549 781,192 0.88%
-
Net Worth 343,350 336,747 323,541 316,460 318,160 318,869 298,287 9.86%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 343,350 336,747 323,541 316,460 318,160 318,869 298,287 9.86%
NOSH 660,289 660,289 660,289 659,589 653,339 629,647 608,750 5.58%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.14% 0.13% -1.33% -3.00% 1.14% 4.86% 4.85% -
ROE 4.50% 2.09% -2.03% -5.48% 2.87% 11.82% 11.94% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 122.50 120.68 119.06 119.62 125.25 134.41 134.87 -6.22%
EPS 2.36 1.08 -1.01 -2.68 1.44 6.15 5.85 -45.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.49 0.49 0.50 0.51 0.49 4.05%
Adjusted Per Share Value based on latest NOSH - 659,589
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 107.11 105.52 104.10 102.30 105.54 111.29 108.72 -0.99%
EPS 2.05 0.93 -0.87 -2.30 1.21 4.99 4.71 -42.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4547 0.4459 0.4284 0.4191 0.4213 0.4223 0.395 9.86%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.42 0.445 0.405 0.65 0.925 0.96 1.00 -
P/RPS 0.34 0.37 0.34 0.54 0.74 0.71 0.74 -40.54%
P/EPS 17.94 41.73 -40.66 -24.19 64.45 15.92 17.10 3.25%
EY 5.57 2.40 -2.46 -4.13 1.55 6.28 5.85 -3.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.87 0.83 1.33 1.85 1.88 2.04 -46.06%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 29/05/19 25/02/19 26/11/18 27/08/18 28/05/18 26/02/18 -
Price 0.405 0.415 0.44 0.445 0.585 0.95 0.965 -
P/RPS 0.33 0.34 0.37 0.37 0.47 0.71 0.72 -40.63%
P/EPS 17.30 38.91 -44.17 -16.56 40.76 15.76 16.50 3.21%
EY 5.78 2.57 -2.26 -6.04 2.45 6.35 6.06 -3.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.81 0.90 0.91 1.17 1.86 1.97 -46.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment