[KKB] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
05-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -3.44%
YoY- -21.1%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 120,952 121,407 120,926 109,996 97,612 136,778 144,818 -11.30%
PBT 36,532 16,102 15,414 14,376 14,212 20,474 19,940 49.67%
Tax -10,228 -5,041 -4,421 -4,888 -4,628 -5,928 -5,789 46.09%
NP 26,304 11,061 10,993 9,488 9,584 14,546 14,150 51.12%
-
NP to SH 24,688 10,889 10,790 9,378 9,712 14,606 14,146 44.90%
-
Tax Rate 28.00% 31.31% 28.68% 34.00% 32.56% 28.95% 29.03% -
Total Cost 94,648 110,346 109,933 100,508 88,028 122,232 130,668 -19.32%
-
Net Worth 151,479 134,376 128,587 119,118 107,489 102,363 97,345 34.24%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 3,732 - - - 4,933 - -
Div Payout % - 34.28% - - - 33.77% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 151,479 134,376 128,587 119,118 107,489 102,363 97,345 34.24%
NOSH 80,574 74,653 72,648 68,854 63,229 61,664 61,223 20.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 21.75% 9.11% 9.09% 8.63% 9.82% 10.63% 9.77% -
ROE 16.30% 8.10% 8.39% 7.87% 9.04% 14.27% 14.53% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 150.11 162.63 166.46 159.75 154.38 221.81 236.54 -26.13%
EPS 30.64 14.59 14.85 13.62 15.36 23.69 23.11 20.66%
DPS 0.00 5.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 1.88 1.80 1.77 1.73 1.70 1.66 1.59 11.80%
Adjusted Per Share Value based on latest NOSH - 74,375
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 41.89 42.05 41.88 38.10 33.81 47.37 50.16 -11.30%
EPS 8.55 3.77 3.74 3.25 3.36 5.06 4.90 44.88%
DPS 0.00 1.29 0.00 0.00 0.00 1.71 0.00 -
NAPS 0.5246 0.4654 0.4454 0.4126 0.3723 0.3545 0.3372 34.22%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.47 1.78 1.90 2.29 2.25 2.25 2.10 -
P/RPS 0.98 1.09 1.14 1.43 1.46 1.01 0.89 6.62%
P/EPS 4.80 12.20 12.79 16.81 14.65 9.50 9.09 -34.64%
EY 20.84 8.19 7.82 5.95 6.83 10.53 11.00 53.05%
DY 0.00 2.81 0.00 0.00 0.00 3.56 0.00 -
P/NAPS 0.78 0.99 1.07 1.32 1.32 1.36 1.32 -29.55%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 06/05/09 24/02/09 18/11/08 05/08/08 07/05/08 26/02/08 12/11/07 -
Price 1.64 1.69 1.80 4.20 2.26 2.00 1.90 -
P/RPS 1.09 1.04 1.08 2.63 1.46 0.90 0.80 22.87%
P/EPS 5.35 11.59 12.12 30.84 14.71 8.44 8.22 -24.87%
EY 18.68 8.63 8.25 3.24 6.80 11.84 12.16 33.10%
DY 0.00 2.96 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.87 0.94 1.02 2.43 1.33 1.20 1.19 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment