[KKB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 0.32%
YoY- -32.35%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 47,586 49,798 46,716 56,191 53,104 54,408 48,760 -1.61%
PBT 2,314 2,840 4,172 9,633 9,600 10,948 5,100 -40.92%
Tax -634 -780 -980 -2,763 -2,752 -3,044 -1,488 -43.34%
NP 1,680 2,060 3,192 6,870 6,848 7,904 3,612 -39.94%
-
NP to SH 1,680 2,060 3,192 6,870 6,848 7,904 3,612 -39.94%
-
Tax Rate 27.40% 27.46% 23.49% 28.68% 28.67% 27.80% 29.18% -
Total Cost 45,906 47,738 43,524 49,321 46,256 46,504 45,148 1.11%
-
Net Worth 66,965 65,390 63,854 62,180 0 59,264 55,685 13.07%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 618 - - - -
Div Payout % - - - 9.01% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 66,965 65,390 63,854 62,180 0 59,264 55,685 13.07%
NOSH 44,055 42,738 15,677 15,467 39,752 15,235 15,050 104.49%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.53% 4.14% 6.83% 12.23% 12.90% 14.53% 7.41% -
ROE 2.51% 3.15% 5.00% 11.05% 0.00% 13.34% 6.49% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 108.01 116.52 297.98 363.28 133.59 357.12 323.99 -51.88%
EPS 3.81 4.82 20.36 17.21 17.23 51.88 24.00 -70.64%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.52 1.53 4.0729 4.02 0.00 3.89 3.70 -44.70%
Adjusted Per Share Value based on latest NOSH - 15,657
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.48 17.25 16.18 19.46 18.39 18.84 16.89 -1.62%
EPS 0.58 0.71 1.11 2.38 2.37 2.74 1.25 -40.03%
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.2319 0.2265 0.2212 0.2154 0.00 0.2053 0.1929 13.04%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.38 1.31 1.44 1.43 1.96 2.12 2.42 -
P/RPS 1.28 1.12 0.48 0.39 1.47 0.59 0.75 42.76%
P/EPS 36.19 27.18 7.07 3.22 11.38 4.09 10.08 134.28%
EY 2.76 3.68 14.14 31.06 8.79 24.47 9.92 -57.34%
DY 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 0.91 0.86 0.35 0.36 0.00 0.54 0.65 25.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 20/09/01 22/05/01 26/02/01 - 28/08/00 25/05/00 -
Price 1.61 1.36 1.32 1.52 0.00 2.00 2.32 -
P/RPS 1.49 1.17 0.44 0.42 0.00 0.56 0.72 62.32%
P/EPS 42.22 28.22 6.48 3.42 0.00 3.86 9.67 166.89%
EY 2.37 3.54 15.42 29.22 0.00 25.94 10.34 -62.51%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 1.06 0.89 0.32 0.38 0.00 0.51 0.63 41.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment