[KKB] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 33.76%
YoY- -32.35%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 35,690 24,899 11,679 56,191 39,828 27,204 12,190 104.52%
PBT 1,736 1,420 1,043 9,633 7,200 5,474 1,275 22.82%
Tax -476 -390 -245 -2,763 -2,064 -1,522 -372 17.84%
NP 1,260 1,030 798 6,870 5,136 3,952 903 24.84%
-
NP to SH 1,260 1,030 798 6,870 5,136 3,952 903 24.84%
-
Tax Rate 27.42% 27.46% 23.49% 28.68% 28.67% 27.80% 29.18% -
Total Cost 34,430 23,869 10,881 49,321 34,692 23,252 11,287 110.18%
-
Net Worth 66,965 65,390 63,854 62,180 0 59,264 55,685 13.07%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 618 - - - -
Div Payout % - - - 9.01% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 66,965 65,390 63,854 62,180 0 59,264 55,685 13.07%
NOSH 44,055 42,738 15,677 15,467 39,752 15,235 15,050 104.49%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.53% 4.14% 6.83% 12.23% 12.90% 14.53% 7.41% -
ROE 1.88% 1.58% 1.25% 11.05% 0.00% 6.67% 1.62% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 81.01 58.26 74.49 363.28 100.19 178.56 81.00 0.00%
EPS 2.86 2.41 5.09 17.21 12.92 25.94 6.00 -38.95%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.52 1.53 4.0729 4.02 0.00 3.89 3.70 -44.70%
Adjusted Per Share Value based on latest NOSH - 15,657
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.36 8.62 4.04 19.46 13.79 9.42 4.22 104.57%
EPS 0.44 0.36 0.28 2.38 1.78 1.37 0.31 26.27%
DPS 0.00 0.00 0.00 0.21 0.00 0.00 0.00 -
NAPS 0.2319 0.2265 0.2212 0.2154 0.00 0.2053 0.1929 13.04%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.38 1.31 1.44 1.43 1.96 2.12 2.42 -
P/RPS 1.70 2.25 1.93 0.39 1.96 1.19 2.99 -31.34%
P/EPS 48.25 54.36 28.29 3.22 15.17 8.17 40.33 12.68%
EY 2.07 1.84 3.53 31.06 6.59 12.24 2.48 -11.34%
DY 0.00 0.00 0.00 2.80 0.00 0.00 0.00 -
P/NAPS 0.91 0.86 0.35 0.36 0.00 0.54 0.65 25.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 20/09/01 22/05/01 26/02/01 - 28/08/00 25/05/00 -
Price 1.61 1.36 1.32 1.52 0.00 2.00 2.32 -
P/RPS 1.99 2.33 1.77 0.42 0.00 1.12 2.86 -21.46%
P/EPS 56.29 56.43 25.93 3.42 0.00 7.71 38.67 28.41%
EY 1.78 1.77 3.86 29.22 0.00 12.97 2.59 -22.10%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 1.06 0.89 0.32 0.38 0.00 0.51 0.63 41.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment