[PTARAS] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 2.52%
YoY- 369.75%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 50,554 49,750 55,482 60,732 30,677 25,321 23,382 -0.77%
PBT -2,640 6,064 6,864 6,476 4,624 3,688 1,280 -
Tax 2,640 -1,854 -2,082 -1,804 -67 153 160 -2.80%
NP 0 4,209 4,782 4,672 4,557 3,841 1,440 -
-
NP to SH -4,282 4,209 4,782 4,672 4,557 3,841 1,440 -
-
Tax Rate - 30.57% 30.33% 27.86% 1.45% -4.15% -12.50% -
Total Cost 50,554 45,541 50,700 56,060 26,120 21,480 21,942 -0.84%
-
Net Worth 100,061 107,518 106,729 105,736 104,340 103,795 101,959 0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,001 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 100,061 107,518 106,729 105,736 104,340 103,795 101,959 0.01%
NOSH 50,023 50,031 50,020 50,128 50,021 49,844 49,999 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 8.46% 8.62% 7.69% 14.85% 15.17% 6.16% -
ROE -4.28% 3.91% 4.48% 4.42% 4.37% 3.70% 1.41% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.06 99.44 110.92 121.15 61.33 50.80 46.76 -0.77%
EPS -5.35 8.41 9.56 9.32 9.11 7.71 2.88 -
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.0003 2.149 2.1337 2.1093 2.0859 2.0824 2.0392 0.01%
Adjusted Per Share Value based on latest NOSH - 50,128
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 30.48 29.99 33.45 36.62 18.50 15.27 14.10 -0.77%
EPS -2.58 2.54 2.88 2.82 2.75 2.32 0.87 -
DPS 2.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6033 0.6482 0.6435 0.6375 0.6291 0.6258 0.6147 0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.48 1.30 1.79 1.89 2.08 2.71 0.00 -
P/RPS 1.46 1.31 1.61 1.56 3.39 5.33 0.00 -100.00%
P/EPS -17.29 15.45 18.72 20.28 22.83 35.16 0.00 -100.00%
EY -5.78 6.47 5.34 4.93 4.38 2.84 0.00 -100.00%
DY 5.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.60 0.84 0.90 1.00 1.30 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 11/05/01 16/02/01 20/11/00 25/08/00 12/05/00 25/02/00 -
Price 1.43 1.45 1.50 1.70 2.09 2.53 2.80 -
P/RPS 1.41 1.46 1.35 1.40 3.41 4.98 5.99 1.47%
P/EPS -16.71 17.23 15.69 18.24 22.94 32.83 97.22 -
EY -5.99 5.80 6.37 5.48 4.36 3.05 1.03 -
DY 5.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.67 0.70 0.81 1.00 1.21 1.37 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment