[PTARAS] QoQ Cumulative Quarter Result on 31-Mar-2002 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
17-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 27.87%
YoY- 120.78%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 23,327 13,569 54,267 44,103 31,695 15,339 50,554 -40.20%
PBT 7,148 2,555 9,685 8,485 6,637 2,732 -2,640 -
Tax -1,355 -703 -1,863 -1,515 -1,186 -549 2,640 -
NP 5,793 1,852 7,822 6,970 5,451 2,183 0 -
-
NP to SH 5,793 1,852 7,822 6,970 5,451 2,183 -4,282 -
-
Tax Rate 18.96% 27.51% 19.24% 17.86% 17.87% 20.10% - -
Total Cost 17,534 11,717 46,445 37,133 26,244 13,156 50,554 -50.53%
-
Net Worth 107,882 107,031 105,032 104,253 102,698 99,451 100,061 5.13%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 4,003 - - - 4,001 -
Div Payout % - - 51.18% - - - 0.00% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 107,882 107,031 105,032 104,253 102,698 99,451 100,061 5.13%
NOSH 80,013 80,173 80,061 80,114 50,055 50,068 50,023 36.65%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 24.83% 13.65% 14.41% 15.80% 17.20% 14.23% 0.00% -
ROE 5.37% 1.73% 7.45% 6.69% 5.31% 2.20% -4.28% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 29.15 16.92 67.78 55.05 63.32 30.64 101.06 -56.24%
EPS 7.24 2.31 9.77 8.70 10.89 4.36 -5.35 -
DPS 0.00 0.00 5.00 0.00 0.00 0.00 8.00 -
NAPS 1.3483 1.335 1.3119 1.3013 2.0517 1.9863 2.0003 -23.06%
Adjusted Per Share Value based on latest NOSH - 79,947
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 14.23 8.28 33.11 26.91 19.34 9.36 30.85 -40.21%
EPS 3.54 1.13 4.77 4.25 3.33 1.33 -2.61 -
DPS 0.00 0.00 2.44 0.00 0.00 0.00 2.44 -
NAPS 0.6583 0.6531 0.6409 0.6362 0.6267 0.6069 0.6106 5.12%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.07 1.05 1.22 1.21 1.76 1.33 1.48 -
P/RPS 3.67 6.20 1.80 2.20 2.78 4.34 1.46 84.56%
P/EPS 14.78 45.45 12.49 13.91 16.16 30.50 -17.29 -
EY 6.77 2.20 8.01 7.19 6.19 3.28 -5.78 -
DY 0.00 0.00 4.10 0.00 0.00 0.00 5.41 -
P/NAPS 0.79 0.79 0.93 0.93 0.86 0.67 0.74 4.44%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 21/02/03 19/11/02 27/08/02 17/05/02 08/02/02 16/11/01 24/08/01 -
Price 1.02 1.05 1.08 1.37 1.18 1.66 1.43 -
P/RPS 3.50 6.20 1.59 2.49 1.86 5.42 1.41 83.02%
P/EPS 14.09 45.45 11.05 15.75 10.84 38.07 -16.71 -
EY 7.10 2.20 9.05 6.35 9.23 2.63 -5.99 -
DY 0.00 0.00 4.63 0.00 0.00 0.00 5.59 -
P/NAPS 0.76 0.79 0.82 1.05 0.58 0.84 0.71 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment