[PTARAS] YoY TTM Result on 31-Mar-2002 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
17-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 61.62%
YoY- -109.7%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 97,104 94,634 53,529 57,344 49,000 18,991 38.56%
PBT 14,971 12,258 9,699 1,297 6,406 2,766 40.15%
Tax -3,552 -2,340 -2,183 5,673 -1,573 548 -
NP 11,419 9,918 7,516 6,970 4,833 3,314 28.05%
-
NP to SH 11,419 9,918 7,516 -469 4,833 2,881 31.68%
-
Tax Rate 23.73% 19.09% 22.51% -437.39% 24.56% -19.81% -
Total Cost 85,685 84,716 46,013 50,374 44,167 15,677 40.42%
-
Net Worth 122,279 114,688 108,603 104,035 107,590 104,168 3.25%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 4,007 6,008 4,018 4,002 2,508 - -
Div Payout % 35.09% 60.58% 53.47% 0.00% 51.91% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 122,279 114,688 108,603 104,035 107,590 104,168 3.25%
NOSH 79,999 80,257 79,908 79,947 50,065 50,023 9.84%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 11.76% 10.48% 14.04% 12.15% 9.86% 17.45% -
ROE 9.34% 8.65% 6.92% -0.45% 4.49% 2.77% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 121.38 117.91 66.99 71.73 97.87 37.96 26.15%
EPS 14.27 12.36 9.41 -0.59 9.65 5.76 19.88%
DPS 5.00 7.50 5.00 5.01 5.00 0.00 -
NAPS 1.5285 1.429 1.3591 1.3013 2.149 2.0824 -5.99%
Adjusted Per Share Value based on latest NOSH - 79,947
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 58.54 57.05 32.27 34.57 29.54 11.45 38.56%
EPS 6.88 5.98 4.53 -0.28 2.91 1.74 31.62%
DPS 2.42 3.62 2.42 2.41 1.51 0.00 -
NAPS 0.7372 0.6915 0.6548 0.6272 0.6487 0.628 3.25%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.94 1.14 0.92 1.21 1.30 2.71 -
P/RPS 0.77 0.97 1.37 1.69 1.33 7.14 -35.92%
P/EPS 6.59 9.23 9.78 -206.26 13.47 47.05 -32.49%
EY 15.18 10.84 10.22 -0.48 7.43 2.13 48.07%
DY 5.32 6.58 5.43 4.14 3.85 0.00 -
P/NAPS 0.61 0.80 0.68 0.93 0.60 1.30 -14.03%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/05/05 14/05/04 16/05/03 17/05/02 11/05/01 - -
Price 0.95 1.01 0.92 1.37 1.45 0.00 -
P/RPS 0.78 0.86 1.37 1.91 1.48 0.00 -
P/EPS 6.66 8.17 9.78 -233.53 15.02 0.00 -
EY 15.03 12.24 10.22 -0.43 6.66 0.00 -
DY 5.26 7.43 5.43 3.65 3.45 0.00 -
P/NAPS 0.62 0.71 0.68 1.05 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment