[LEBTECH] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
15-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -15.09%
YoY- -82.38%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 55,260 126,350 94,516 84,578 82,620 144,462 135,334 0.91%
PBT -16,408 3,224 7,266 8,072 4,744 -21,251 16,578 -
Tax 16,408 -3,224 -5,758 -4,044 0 21,251 0 -100.00%
NP 0 0 1,508 4,028 4,744 0 16,578 -
-
NP to SH -17,856 -1,976 1,508 4,028 4,744 -21,295 16,578 -
-
Tax Rate - 100.00% 79.25% 50.10% 0.00% - 0.00% -
Total Cost 55,260 126,350 93,008 80,550 77,876 144,462 118,756 0.77%
-
Net Worth 23,994 4,861 7,936 8,820 8,393 6,803 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 23,994 4,861 7,936 8,820 8,393 6,803 0 -100.00%
NOSH 36,892 24,186 24,166 24,177 24,204 24,184 24,380 -0.41%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 1.60% 4.76% 5.74% 0.00% 12.25% -
ROE -74.42% -40.65% 19.00% 45.67% 56.52% -313.02% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 149.79 522.40 391.10 349.82 341.35 597.34 555.10 1.33%
EPS -48.40 -8.17 6.24 16.66 19.60 0.88 68.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6504 0.201 0.3284 0.3648 0.3468 0.2813 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,210
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 117.22 268.02 200.49 179.41 175.25 306.43 287.07 0.91%
EPS -37.88 -4.19 3.20 8.54 10.06 -45.17 35.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.509 0.1031 0.1683 0.1871 0.1781 0.1443 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.19 0.98 1.39 1.78 2.58 0.00 0.00 -
P/RPS 0.79 0.19 0.36 0.51 0.76 0.00 0.00 -100.00%
P/EPS -2.46 -12.00 22.28 10.68 13.16 0.00 0.00 -100.00%
EY -40.67 -8.34 4.49 9.36 7.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 4.88 4.23 4.88 7.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 30/11/00 15/09/00 29/05/00 30/03/00 22/11/99 -
Price 1.11 1.24 1.06 1.48 1.89 2.50 0.00 -
P/RPS 0.74 0.24 0.27 0.42 0.55 0.42 0.00 -100.00%
P/EPS -2.29 -15.18 16.99 8.88 9.64 -2.84 0.00 -100.00%
EY -43.60 -6.59 5.89 11.26 10.37 -35.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 6.17 3.23 4.06 5.45 8.89 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment