[LEBTECH] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -231.03%
YoY- 90.72%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 91,218 78,010 55,260 126,350 94,516 84,578 82,620 6.81%
PBT -20,560 -22,866 -16,408 3,224 7,266 8,072 4,744 -
Tax -1,312 22,866 16,408 -3,224 -5,758 -4,044 0 -
NP -21,872 0 0 0 1,508 4,028 4,744 -
-
NP to SH -21,872 -24,226 -17,856 -1,976 1,508 4,028 4,744 -
-
Tax Rate - - - 100.00% 79.25% 50.10% 0.00% -
Total Cost 113,090 78,010 55,260 126,350 93,008 80,550 77,876 28.20%
-
Net Worth 16,885 20,095 23,994 4,861 7,936 8,820 8,393 59.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 16,885 20,095 23,994 4,861 7,936 8,820 8,393 59.29%
NOSH 45,004 43,291 36,892 24,186 24,166 24,177 24,204 51.15%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -23.98% 0.00% 0.00% 0.00% 1.60% 4.76% 5.74% -
ROE -129.53% -120.55% -74.42% -40.65% 19.00% 45.67% 56.52% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 202.69 180.20 149.79 522.40 391.10 349.82 341.35 -29.33%
EPS -45.23 -55.96 -48.40 -8.17 6.24 16.66 19.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3752 0.4642 0.6504 0.201 0.3284 0.3648 0.3468 5.38%
Adjusted Per Share Value based on latest NOSH - 24,180
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 193.49 165.48 117.22 268.02 200.49 179.41 175.25 6.81%
EPS -46.40 -51.39 -37.88 -4.19 3.20 8.54 10.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3582 0.4263 0.509 0.1031 0.1683 0.1871 0.1781 59.26%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.68 1.04 1.19 0.98 1.39 1.78 2.58 -
P/RPS 0.34 0.58 0.79 0.19 0.36 0.51 0.76 -41.47%
P/EPS -1.40 -1.86 -2.46 -12.00 22.28 10.68 13.16 -
EY -71.47 -53.81 -40.67 -8.34 4.49 9.36 7.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 2.24 1.83 4.88 4.23 4.88 7.44 -60.99%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 17/09/01 31/05/01 28/02/01 30/11/00 15/09/00 29/05/00 -
Price 0.76 1.05 1.11 1.24 1.06 1.48 1.89 -
P/RPS 0.37 0.58 0.74 0.24 0.27 0.42 0.55 -23.20%
P/EPS -1.56 -1.88 -2.29 -15.18 16.99 8.88 9.64 -
EY -63.95 -53.30 -43.60 -6.59 5.89 11.26 10.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.26 1.71 6.17 3.23 4.06 5.45 -48.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment