[LEBTECH] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 3030.0%
YoY- 758.95%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 87,276 76,800 73,809 72,366 60,032 48,874 41,217 64.97%
PBT 6,168 238 3,076 3,504 188 234 -173 -
Tax -1,552 -1,041 -928 -1,000 -108 -1,031 -924 41.34%
NP 4,616 -803 2,148 2,504 80 -797 -1,097 -
-
NP to SH 4,616 -803 2,148 2,504 80 -797 -1,097 -
-
Tax Rate 25.16% 437.39% 30.17% 28.54% 57.45% 440.60% - -
Total Cost 82,660 77,603 71,661 69,862 59,952 49,671 42,314 56.33%
-
Net Worth 102,488 118,280 0 0 0 117,557 117,318 -8.62%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 102,488 118,280 0 0 0 117,557 117,318 -8.62%
NOSH 135,764 136,567 136,689 136,536 136,785 137,413 137,166 -0.68%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 5.29% -1.05% 2.91% 3.46% 0.13% -1.63% -2.66% -
ROE 4.50% -0.68% 0.00% 0.00% 0.00% -0.68% -0.94% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 64.28 56.24 54.00 53.00 43.89 35.57 30.05 66.09%
EPS 3.40 -0.59 1.57 1.84 0.04 -0.58 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7549 0.8661 0.00 0.00 0.00 0.8555 0.8553 -7.99%
Adjusted Per Share Value based on latest NOSH - 136,457
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 185.13 162.91 156.57 153.50 127.34 103.67 87.43 64.97%
EPS 9.79 -1.70 4.56 5.31 0.17 -1.69 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.174 2.509 0.00 0.00 0.00 2.4936 2.4886 -8.62%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.66 0.64 0.60 1.10 1.51 1.55 1.55 -
P/RPS 1.03 1.14 1.11 2.08 3.44 4.36 5.16 -65.87%
P/EPS 19.41 -108.85 38.18 59.98 2,581.83 -267.24 -193.75 -
EY 5.15 -0.92 2.62 1.67 0.04 -0.37 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.74 0.00 0.00 0.00 1.81 1.81 -38.66%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 23/02/10 24/11/09 26/08/09 25/05/09 25/02/09 27/11/08 -
Price 0.74 0.69 0.69 0.64 1.15 1.55 1.60 -
P/RPS 1.15 1.23 1.28 1.21 2.62 4.36 5.32 -64.01%
P/EPS 21.76 -117.35 43.91 34.90 1,966.29 -267.24 -200.00 -
EY 4.59 -0.85 2.28 2.87 0.05 -0.37 -0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.80 0.00 0.00 0.00 1.81 1.87 -35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment