[LEBTECH] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -188.77%
YoY- -130.72%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 72,366 60,032 48,874 41,217 42,164 53,352 72,359 0.00%
PBT 3,504 188 234 -173 812 1,820 4,772 -18.62%
Tax -1,000 -108 -1,031 -924 -1,192 -1,752 -1,527 -24.60%
NP 2,504 80 -797 -1,097 -380 68 3,245 -15.88%
-
NP to SH 2,504 80 -797 -1,097 -380 68 3,245 -15.88%
-
Tax Rate 28.54% 57.45% 440.60% - 146.80% 96.26% 32.00% -
Total Cost 69,862 59,952 49,671 42,314 42,544 53,284 69,114 0.72%
-
Net Worth 0 0 117,557 117,318 116,700 146,455 117,795 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 0 0 117,557 117,318 116,700 146,455 117,795 -
NOSH 136,536 136,785 137,413 137,166 135,714 170,000 136,764 -0.11%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 3.46% 0.13% -1.63% -2.66% -0.90% 0.13% 4.48% -
ROE 0.00% 0.00% -0.68% -0.94% -0.33% 0.05% 2.75% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 53.00 43.89 35.57 30.05 31.07 31.38 52.91 0.11%
EPS 1.84 0.04 -0.58 -0.80 -0.28 0.04 2.38 -15.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.8555 0.8553 0.8599 0.8615 0.8613 -
Adjusted Per Share Value based on latest NOSH - 137,608
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 153.50 127.34 103.67 87.43 89.44 113.17 153.49 0.00%
EPS 5.31 0.17 -1.69 -2.33 -0.81 0.14 6.88 -15.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 2.4936 2.4886 2.4755 3.1066 2.4987 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.10 1.51 1.55 1.55 1.60 1.87 2.30 -
P/RPS 2.08 3.44 4.36 5.16 5.15 5.96 4.35 -38.87%
P/EPS 59.98 2,581.83 -267.24 -193.75 -571.43 4,675.00 96.94 -27.41%
EY 1.67 0.04 -0.37 -0.52 -0.18 0.02 1.03 38.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.81 1.81 1.86 2.17 2.67 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 25/05/09 25/02/09 27/11/08 26/08/08 26/05/08 29/02/08 -
Price 0.64 1.15 1.55 1.60 1.75 1.77 1.70 -
P/RPS 1.21 2.62 4.36 5.32 5.63 5.64 3.21 -47.84%
P/EPS 34.90 1,966.29 -267.24 -200.00 -625.00 4,425.00 71.65 -38.12%
EY 2.87 0.05 -0.37 -0.50 -0.16 0.02 1.40 61.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.81 1.87 2.04 2.05 1.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment