[LEBTECH] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 181.23%
YoY- -51.43%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 83,611 76,800 73,318 63,975 50,544 48,874 57,391 28.54%
PBT 1,733 238 2,671 1,580 -174 234 855 60.22%
Tax -1,402 -1,041 -1,034 -935 -620 -1,031 -1,112 16.72%
NP 331 -803 1,637 645 -794 -797 -257 -
-
NP to SH 331 -803 1,637 645 -794 -797 -257 -
-
Tax Rate 80.90% 437.39% 38.71% 59.18% - 440.60% 130.06% -
Total Cost 83,280 77,603 71,681 63,330 51,338 49,671 57,648 27.82%
-
Net Worth 102,488 117,645 0 0 0 111,214 117,696 -8.81%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 102,488 117,645 0 0 0 111,214 117,696 -8.81%
NOSH 135,764 135,833 137,321 136,457 136,785 130,000 137,608 -0.89%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.40% -1.05% 2.23% 1.01% -1.57% -1.63% -0.45% -
ROE 0.32% -0.68% 0.00% 0.00% 0.00% -0.72% -0.22% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 61.59 56.54 53.39 46.88 36.95 37.60 41.71 29.70%
EPS 0.24 -0.59 1.19 0.47 -0.58 -0.61 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7549 0.8661 0.00 0.00 0.00 0.8555 0.8553 -7.99%
Adjusted Per Share Value based on latest NOSH - 136,457
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 177.36 162.91 155.52 135.70 107.21 103.67 121.74 28.54%
EPS 0.70 -1.70 3.47 1.37 -1.68 -1.69 -0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.174 2.4955 0.00 0.00 0.00 2.3591 2.4966 -8.81%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.66 0.64 0.60 1.10 1.51 1.55 1.55 -
P/RPS 1.07 1.13 1.12 2.35 4.09 4.12 3.72 -56.45%
P/EPS 270.71 -108.26 50.33 232.72 -260.13 -252.82 -829.94 -
EY 0.37 -0.92 1.99 0.43 -0.38 -0.40 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.74 0.00 0.00 0.00 1.81 1.81 -38.66%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 23/02/10 24/11/09 26/08/09 25/05/09 25/02/09 27/11/08 -
Price 0.74 0.69 0.69 0.64 1.15 1.55 1.60 -
P/RPS 1.20 1.22 1.29 1.37 3.11 4.12 3.84 -53.98%
P/EPS 303.52 -116.72 57.88 135.40 -198.12 -252.82 -856.71 -
EY 0.33 -0.86 1.73 0.74 -0.50 -0.40 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.80 0.00 0.00 0.00 1.81 1.87 -35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment