[LEBTECH] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 674.84%
YoY- 5670.0%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 101,061 106,457 116,470 87,276 76,800 73,809 72,366 24.86%
PBT 1,471 3,994 7,416 6,168 238 3,076 3,504 -43.84%
Tax -221 -2,288 -2,642 -1,552 -1,041 -928 -1,000 -63.34%
NP 1,250 1,706 4,774 4,616 -803 2,148 2,504 -36.99%
-
NP to SH 1,250 1,706 4,774 4,616 -803 2,148 2,504 -36.99%
-
Tax Rate 15.02% 57.29% 35.63% 25.16% 437.39% 30.17% 28.54% -
Total Cost 99,811 104,750 111,696 82,660 77,603 71,661 69,862 26.76%
-
Net Worth 106,873 102,263 103,691 102,488 118,280 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 106,873 102,263 103,691 102,488 118,280 0 0 -
NOSH 136,666 136,170 136,400 135,764 136,567 136,689 136,536 0.06%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 1.24% 1.60% 4.10% 5.29% -1.05% 2.91% 3.46% -
ROE 1.17% 1.67% 4.60% 4.50% -0.68% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 73.95 78.18 85.39 64.28 56.24 54.00 53.00 24.78%
EPS 0.92 1.25 3.50 3.40 -0.59 1.57 1.84 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.782 0.751 0.7602 0.7549 0.8661 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 135,764
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 214.37 225.82 247.06 185.13 162.91 156.57 153.50 24.86%
EPS 2.65 3.62 10.13 9.79 -1.70 4.56 5.31 -37.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.267 2.1692 2.1995 2.174 2.509 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.99 1.14 0.81 0.66 0.64 0.60 1.10 -
P/RPS 1.34 1.46 0.95 1.03 1.14 1.11 2.08 -25.34%
P/EPS 108.24 90.96 23.14 19.41 -108.85 38.18 59.98 48.06%
EY 0.92 1.10 4.32 5.15 -0.92 2.62 1.67 -32.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.52 1.07 0.87 0.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 24/08/10 26/05/10 23/02/10 24/11/09 26/08/09 -
Price 0.99 1.14 0.92 0.74 0.69 0.69 0.64 -
P/RPS 1.34 1.46 1.08 1.15 1.23 1.28 1.21 7.02%
P/EPS 108.24 90.96 26.29 21.76 -117.35 43.91 34.90 112.23%
EY 0.92 1.10 3.80 4.59 -0.85 2.28 2.87 -53.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.52 1.21 0.98 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment