[LEBTECH] QoQ TTM Result on 30-Jun-2019 [#2]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -687.7%
YoY- -265.82%
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 52,670 48,834 43,083 37,048 36,690 33,825 27,390 54.57%
PBT 1,902 1,697 -251 -777 273 246 -1,388 -
Tax -3,477 -3,443 -20 60 -151 -139 697 -
NP -1,575 -1,746 -271 -717 122 107 -691 73.10%
-
NP to SH -1,575 -1,746 -271 -717 122 107 -691 73.10%
-
Tax Rate 182.81% 202.89% - - 55.31% 56.50% - -
Total Cost 54,245 50,580 43,354 37,765 36,568 33,718 28,081 55.04%
-
Net Worth 128,240 128,062 130,301 129,659 129,878 129,891 13,058,789 -95.40%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 128,240 128,062 130,301 129,659 129,878 129,891 13,058,789 -95.40%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -2.99% -3.58% -0.63% -1.94% 0.33% 0.32% -2.52% -
ROE -1.23% -1.36% -0.21% -0.55% 0.09% 0.08% -0.01% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 38.59 35.78 31.57 27.14 26.88 24.78 20.07 54.56%
EPS -1.15 -1.28 -0.20 -0.53 0.09 0.08 -0.51 71.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9396 0.9383 0.9547 0.95 0.9516 0.9517 95.68 -95.40%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 111.72 103.59 91.39 78.59 77.83 71.75 58.10 54.57%
EPS -3.34 -3.70 -0.57 -1.52 0.26 0.23 -1.47 72.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7203 2.7165 2.764 2.7504 2.755 2.7553 277.0046 -95.40%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.01 0.90 0.865 0.85 0.83 0.905 1.06 -
P/RPS 2.62 2.52 2.74 3.13 3.09 3.65 5.28 -37.29%
P/EPS -87.52 -70.35 -435.64 -161.80 928.54 1,154.37 -209.37 -44.06%
EY -1.14 -1.42 -0.23 -0.62 0.11 0.09 -0.48 77.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.96 0.91 0.89 0.87 0.95 0.01 2147.43%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 28/02/20 26/11/19 27/08/19 30/05/19 27/02/19 29/11/18 -
Price 0.925 0.925 0.92 0.86 0.85 0.86 0.95 -
P/RPS 2.40 2.59 2.91 3.17 3.16 3.47 4.73 -36.35%
P/EPS -80.16 -72.31 -463.34 -163.70 950.91 1,096.97 -187.64 -43.24%
EY -1.25 -1.38 -0.22 -0.61 0.11 0.09 -0.53 77.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 0.96 0.91 0.89 0.90 0.01 2019.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment