[LEBTECH] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 3.42%
YoY- -40.27%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 42,164 53,352 72,359 61,174 64,216 66,708 126,639 -51.99%
PBT 812 1,820 4,772 5,049 4,966 4,888 7,396 -77.10%
Tax -1,192 -1,752 -1,527 -1,477 -1,512 -1,820 -4,228 -57.03%
NP -380 68 3,245 3,572 3,454 3,068 3,168 -
-
NP to SH -380 68 3,245 3,572 3,454 3,068 3,168 -
-
Tax Rate 146.80% 96.26% 32.00% 29.25% 30.45% 37.23% 57.17% -
Total Cost 42,544 53,284 69,114 57,602 60,762 63,640 123,471 -50.88%
-
Net Worth 116,700 146,455 117,795 117,165 115,613 115,488 114,398 1.33%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - 3,414 -
Div Payout % - - - - - - 107.79% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 116,700 146,455 117,795 117,165 115,613 115,488 114,398 1.33%
NOSH 135,714 170,000 136,764 136,683 135,984 136,964 136,594 -0.43%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -0.90% 0.13% 4.48% 5.84% 5.38% 4.60% 2.50% -
ROE -0.33% 0.05% 2.75% 3.05% 2.99% 2.66% 2.77% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.07 31.38 52.91 44.76 47.22 48.70 92.71 -51.78%
EPS -0.28 0.04 2.38 2.61 2.54 2.24 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.8599 0.8615 0.8613 0.8572 0.8502 0.8432 0.8375 1.77%
Adjusted Per Share Value based on latest NOSH - 136,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 89.44 113.17 153.49 129.76 136.22 141.50 268.63 -51.99%
EPS -0.81 0.14 6.88 7.58 7.33 6.51 6.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.24 -
NAPS 2.4755 3.1066 2.4987 2.4853 2.4524 2.4498 2.4266 1.34%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.60 1.87 2.30 3.06 3.00 3.38 3.20 -
P/RPS 5.15 5.96 4.35 6.84 6.35 6.94 3.45 30.64%
P/EPS -571.43 4,675.00 96.94 117.09 118.11 150.89 137.97 -
EY -0.18 0.02 1.03 0.85 0.85 0.66 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.78 -
P/NAPS 1.86 2.17 2.67 3.57 3.53 4.01 3.82 -38.13%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 26/05/08 29/02/08 27/11/07 29/08/07 28/05/07 26/02/07 -
Price 1.75 1.77 1.70 2.84 2.96 3.30 3.18 -
P/RPS 5.63 5.64 3.21 6.35 6.27 6.78 3.43 39.18%
P/EPS -625.00 4,425.00 71.65 108.67 116.54 147.32 137.11 -
EY -0.16 0.02 1.40 0.92 0.86 0.68 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.79 -
P/NAPS 2.04 2.05 1.97 3.31 3.48 3.91 3.80 -33.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment