[LEBTECH] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -658.82%
YoY- -111.0%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 60,032 48,874 41,217 42,164 53,352 72,359 61,174 -1.24%
PBT 188 234 -173 812 1,820 4,772 5,049 -88.82%
Tax -108 -1,031 -924 -1,192 -1,752 -1,527 -1,477 -82.48%
NP 80 -797 -1,097 -380 68 3,245 3,572 -92.03%
-
NP to SH 80 -797 -1,097 -380 68 3,245 3,572 -92.03%
-
Tax Rate 57.45% 440.60% - 146.80% 96.26% 32.00% 29.25% -
Total Cost 59,952 49,671 42,314 42,544 53,284 69,114 57,602 2.69%
-
Net Worth 0 117,557 117,318 116,700 146,455 117,795 117,165 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 0 117,557 117,318 116,700 146,455 117,795 117,165 -
NOSH 136,785 137,413 137,166 135,714 170,000 136,764 136,683 0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 0.13% -1.63% -2.66% -0.90% 0.13% 4.48% 5.84% -
ROE 0.00% -0.68% -0.94% -0.33% 0.05% 2.75% 3.05% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 43.89 35.57 30.05 31.07 31.38 52.91 44.76 -1.29%
EPS 0.04 -0.58 -0.80 -0.28 0.04 2.38 2.61 -93.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.8555 0.8553 0.8599 0.8615 0.8613 0.8572 -
Adjusted Per Share Value based on latest NOSH - 137,999
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 127.34 103.67 87.43 89.44 113.17 153.49 129.76 -1.24%
EPS 0.17 -1.69 -2.33 -0.81 0.14 6.88 7.58 -92.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.4936 2.4886 2.4755 3.1066 2.4987 2.4853 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.51 1.55 1.55 1.60 1.87 2.30 3.06 -
P/RPS 3.44 4.36 5.16 5.15 5.96 4.35 6.84 -36.73%
P/EPS 2,581.83 -267.24 -193.75 -571.43 4,675.00 96.94 117.09 684.85%
EY 0.04 -0.37 -0.52 -0.18 0.02 1.03 0.85 -86.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 1.81 1.86 2.17 2.67 3.57 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 25/02/09 27/11/08 26/08/08 26/05/08 29/02/08 27/11/07 -
Price 1.15 1.55 1.60 1.75 1.77 1.70 2.84 -
P/RPS 2.62 4.36 5.32 5.63 5.64 3.21 6.35 -44.54%
P/EPS 1,966.29 -267.24 -200.00 -625.00 4,425.00 71.65 108.67 588.00%
EY 0.05 -0.37 -0.50 -0.16 0.02 1.40 0.92 -85.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.81 1.87 2.04 2.05 1.97 3.31 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment