[LEBTECH] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -9.67%
YoY- 1.41%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 46,536 40,568 76,461 79,381 91,366 89,392 101,061 -40.39%
PBT 2,118 -2,888 2,485 2,564 2,870 3,892 1,471 27.53%
Tax 242 484 -1,265 -833 -954 -964 -221 -
NP 2,360 -2,404 1,220 1,730 1,916 2,928 1,250 52.81%
-
NP to SH 2,360 -2,404 1,220 1,730 1,916 2,928 1,250 52.81%
-
Tax Rate -11.43% - 50.91% 32.49% 33.24% 24.77% 15.02% -
Total Cost 44,176 42,972 75,241 77,650 89,450 86,464 99,811 -41.95%
-
Net Worth 108,122 106,321 106,580 105,452 106,693 106,411 106,873 0.77%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 108,122 106,321 106,580 105,452 106,693 106,411 106,873 0.77%
NOSH 136,484 136,484 136,484 136,631 136,857 135,555 136,666 -0.08%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 5.07% -5.93% 1.60% 2.18% 2.10% 3.28% 1.24% -
ROE 2.18% -2.26% 1.14% 1.64% 1.80% 2.75% 1.17% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 34.10 29.72 56.02 58.10 66.76 65.94 73.95 -40.34%
EPS 1.72 -1.76 0.89 1.27 1.40 2.16 0.92 51.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7922 0.779 0.7809 0.7718 0.7796 0.785 0.782 0.86%
Adjusted Per Share Value based on latest NOSH - 136,000
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 98.71 86.05 162.19 168.38 193.81 189.62 214.37 -40.39%
EPS 5.01 -5.10 2.59 3.67 4.06 6.21 2.65 52.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2935 2.2553 2.2608 2.2369 2.2632 2.2572 2.267 0.77%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.35 1.35 1.35 1.40 1.00 1.00 0.99 -
P/RPS 3.96 4.54 2.41 2.41 1.50 1.52 1.34 106.06%
P/EPS 78.07 -76.64 151.03 110.53 71.43 46.30 108.24 -19.58%
EY 1.28 -1.30 0.66 0.90 1.40 2.16 0.92 24.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.73 1.73 1.81 1.28 1.27 1.27 21.48%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 31/05/12 29/02/12 22/11/11 24/08/11 26/05/11 25/02/11 -
Price 1.35 1.35 1.35 1.40 1.30 1.00 0.99 -
P/RPS 3.96 4.54 2.41 2.41 1.95 1.52 1.34 106.06%
P/EPS 78.07 -76.64 151.03 110.53 92.86 46.30 108.24 -19.58%
EY 1.28 -1.30 0.66 0.90 1.08 2.16 0.92 24.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.73 1.73 1.81 1.67 1.27 1.27 21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment