[LEBTECH] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -26.76%
YoY- 255.67%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 79,381 91,366 89,392 101,061 106,457 116,470 87,276 -6.12%
PBT 2,564 2,870 3,892 1,471 3,994 7,416 6,168 -44.27%
Tax -833 -954 -964 -221 -2,288 -2,642 -1,552 -33.93%
NP 1,730 1,916 2,928 1,250 1,706 4,774 4,616 -47.98%
-
NP to SH 1,730 1,916 2,928 1,250 1,706 4,774 4,616 -47.98%
-
Tax Rate 32.49% 33.24% 24.77% 15.02% 57.29% 35.63% 25.16% -
Total Cost 77,650 89,450 86,464 99,811 104,750 111,696 82,660 -4.07%
-
Net Worth 105,452 106,693 106,411 106,873 102,263 103,691 102,488 1.91%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 105,452 106,693 106,411 106,873 102,263 103,691 102,488 1.91%
NOSH 136,631 136,857 135,555 136,666 136,170 136,400 135,764 0.42%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.18% 2.10% 3.28% 1.24% 1.60% 4.10% 5.29% -
ROE 1.64% 1.80% 2.75% 1.17% 1.67% 4.60% 4.50% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 58.10 66.76 65.94 73.95 78.18 85.39 64.28 -6.51%
EPS 1.27 1.40 2.16 0.92 1.25 3.50 3.40 -48.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7718 0.7796 0.785 0.782 0.751 0.7602 0.7549 1.48%
Adjusted Per Share Value based on latest NOSH - 136,271
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 168.38 193.81 189.62 214.37 225.82 247.06 185.13 -6.12%
EPS 3.67 4.06 6.21 2.65 3.62 10.13 9.79 -47.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2369 2.2632 2.2572 2.267 2.1692 2.1995 2.174 1.91%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.40 1.00 1.00 0.99 1.14 0.81 0.66 -
P/RPS 2.41 1.50 1.52 1.34 1.46 0.95 1.03 76.15%
P/EPS 110.53 71.43 46.30 108.24 90.96 23.14 19.41 218.54%
EY 0.90 1.40 2.16 0.92 1.10 4.32 5.15 -68.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.28 1.27 1.27 1.52 1.07 0.87 62.89%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 24/08/11 26/05/11 25/02/11 26/11/10 24/08/10 26/05/10 -
Price 1.40 1.30 1.00 0.99 1.14 0.92 0.74 -
P/RPS 2.41 1.95 1.52 1.34 1.46 1.08 1.15 63.68%
P/EPS 110.53 92.86 46.30 108.24 90.96 26.29 21.76 195.20%
EY 0.90 1.08 2.16 0.92 1.10 3.80 4.59 -66.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.67 1.27 1.27 1.52 1.21 0.98 50.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment