[LEBTECH] QoQ TTM Result on 30-Sep-2011 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 808.38%
YoY- 211.82%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 54,046 64,255 76,461 80,754 88,509 101,590 101,061 -34.14%
PBT 2,109 790 2,485 398 -802 902 1,471 27.17%
Tax -667 -903 -1,265 870 623 -74 -221 108.98%
NP 1,442 -113 1,220 1,268 -179 828 1,250 10.00%
-
NP to SH 1,442 -113 1,220 1,268 -179 828 1,250 10.00%
-
Tax Rate 31.63% 114.30% 50.91% -218.59% - 8.20% 15.02% -
Total Cost 52,604 64,368 75,241 79,486 88,688 100,762 99,811 -34.77%
-
Net Worth 108,122 106,321 106,580 104,964 103,640 106,411 106,564 0.97%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 108,122 106,321 106,580 104,964 103,640 106,411 106,564 0.97%
NOSH 136,484 136,484 136,484 136,000 132,941 135,555 136,271 0.10%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.67% -0.18% 1.60% 1.57% -0.20% 0.82% 1.24% -
ROE 1.33% -0.11% 1.14% 1.21% -0.17% 0.78% 1.17% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 39.60 47.08 56.02 59.38 66.58 74.94 74.16 -34.20%
EPS 1.06 -0.08 0.89 0.93 -0.13 0.61 0.92 9.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7922 0.779 0.7809 0.7718 0.7796 0.785 0.782 0.86%
Adjusted Per Share Value based on latest NOSH - 136,000
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 114.64 136.30 162.19 171.30 187.75 215.49 214.37 -34.14%
EPS 3.06 -0.24 2.59 2.69 -0.38 1.76 2.65 10.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2935 2.2553 2.2608 2.2265 2.1984 2.2572 2.2605 0.97%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.35 1.35 1.35 1.40 1.00 1.00 0.99 -
P/RPS 3.41 2.87 2.41 2.36 1.50 1.33 1.33 87.43%
P/EPS 127.78 -1,630.56 151.03 150.16 -742.69 163.71 107.93 11.92%
EY 0.78 -0.06 0.66 0.67 -0.13 0.61 0.93 -11.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.73 1.73 1.81 1.28 1.27 1.27 21.48%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 31/05/12 29/02/12 22/11/11 24/08/11 26/05/11 25/02/11 -
Price 1.35 1.35 1.35 1.40 1.30 1.00 0.99 -
P/RPS 3.41 2.87 2.41 2.36 1.95 1.33 1.33 87.43%
P/EPS 127.78 -1,630.56 151.03 150.16 -965.49 163.71 107.93 11.92%
EY 0.78 -0.06 0.66 0.67 -0.10 0.61 0.93 -11.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.73 1.73 1.81 1.67 1.27 1.27 21.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment