[LEBTECH] QoQ Quarter Result on 31-Dec-2010 [#4]

Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 97.29%
YoY- 98.76%
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 13,853 23,335 22,348 21,218 21,608 36,416 21,819 -26.10%
PBT 488 462 973 -1,525 -712 2,166 1,542 -53.52%
Tax -148 -236 -241 1,495 -395 -933 -388 -47.37%
NP 340 226 732 -30 -1,107 1,233 1,154 -55.68%
-
NP to SH 340 226 732 -30 -1,107 1,233 1,154 -55.68%
-
Tax Rate 30.33% 51.08% 24.77% - - 43.07% 25.16% -
Total Cost 13,513 23,109 21,616 21,248 22,715 35,183 20,665 -24.64%
-
Net Worth 104,964 103,640 106,411 106,564 102,636 104,147 102,488 1.60%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 104,964 103,640 106,411 106,564 102,636 104,147 102,488 1.60%
NOSH 136,000 132,941 135,555 136,271 136,666 137,000 135,764 0.11%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.45% 0.97% 3.28% -0.14% -5.12% 3.39% 5.29% -
ROE 0.32% 0.22% 0.69% -0.03% -1.08% 1.18% 1.13% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.19 17.55 16.49 15.57 15.81 26.58 16.07 -26.17%
EPS 0.25 0.17 0.54 -0.02 -0.81 0.90 0.85 -55.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7718 0.7796 0.785 0.782 0.751 0.7602 0.7549 1.48%
Adjusted Per Share Value based on latest NOSH - 136,271
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.15 17.10 16.37 15.55 15.83 26.68 15.99 -26.11%
EPS 0.25 0.17 0.54 -0.02 -0.81 0.90 0.85 -55.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7691 0.7594 0.7797 0.7808 0.752 0.7631 0.7509 1.60%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.40 1.00 1.00 0.99 1.14 0.81 0.66 -
P/RPS 13.74 5.70 6.07 6.36 7.21 3.05 4.11 123.41%
P/EPS 560.00 588.24 185.19 -4,496.95 -140.74 90.00 77.65 272.82%
EY 0.18 0.17 0.54 -0.02 -0.71 1.11 1.29 -73.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.28 1.27 1.27 1.52 1.07 0.87 62.89%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 24/08/11 26/05/11 25/02/11 26/11/10 24/08/10 26/05/10 -
Price 1.40 1.30 1.00 0.99 1.14 0.92 0.74 -
P/RPS 13.74 7.41 6.07 6.36 7.21 3.46 4.60 107.26%
P/EPS 560.00 764.71 185.19 -4,496.95 -140.74 102.22 87.06 245.47%
EY 0.18 0.13 0.54 -0.02 -0.71 0.98 1.15 -70.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.67 1.27 1.27 1.52 1.21 0.98 50.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment