[LEBTECH] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Announcement Date
15-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -94.01%
YoY- -87.05%
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 40,592 49,850 56,672 40,772 78,332 71,922 76,050 -34.12%
PBT -3,753 2,113 2,162 596 7,538 5,625 6,520 -
Tax 815 -554 -878 -264 -1,991 -925 -890 -
NP -2,938 1,558 1,284 332 5,547 4,700 5,630 -
-
NP to SH -2,938 1,558 1,284 332 5,547 4,700 5,630 -
-
Tax Rate - 26.22% 40.61% 44.30% 26.41% 16.44% 13.65% -
Total Cost 43,530 48,292 55,388 40,440 72,785 67,222 70,420 -27.37%
-
Net Worth 128,690 132,798 132,266 131,707 131,625 129,605 128,895 -0.10%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 128,690 132,798 132,266 131,707 131,625 129,605 128,895 -0.10%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -7.24% 3.13% 2.27% 0.81% 7.08% 6.53% 7.40% -
ROE -2.28% 1.17% 0.97% 0.25% 4.21% 3.63% 4.37% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 29.74 36.52 41.52 29.87 57.39 52.70 55.72 -34.12%
EPS -2.15 1.15 0.94 0.24 4.06 3.44 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9429 0.973 0.9691 0.965 0.9644 0.9496 0.9444 -0.10%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 29.74 36.52 41.52 29.87 57.39 52.70 55.72 -34.12%
EPS -2.15 1.15 0.94 0.24 4.06 3.44 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9429 0.973 0.9691 0.965 0.9644 0.9496 0.9444 -0.10%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.50 1.44 1.45 1.45 1.50 1.37 1.38 -
P/RPS 5.04 3.94 3.49 4.85 2.61 2.60 2.48 60.23%
P/EPS -69.68 126.09 154.13 596.09 36.91 39.78 33.45 -
EY -1.44 0.79 0.65 0.17 2.71 2.51 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.48 1.50 1.50 1.56 1.44 1.46 5.83%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 25/11/15 24/08/15 15/05/15 26/02/15 18/11/14 28/08/14 -
Price 1.50 1.44 1.44 1.45 1.45 1.43 1.38 -
P/RPS 5.04 3.94 3.47 4.85 2.53 2.71 2.48 60.23%
P/EPS -69.68 126.09 153.07 596.09 35.68 41.53 33.45 -
EY -1.44 0.79 0.65 0.17 2.80 2.41 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.48 1.49 1.50 1.50 1.51 1.46 5.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment