[LEBTECH] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -16.52%
YoY- -21.37%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 56,672 40,772 78,332 71,922 76,050 91,568 124,863 -41.02%
PBT 2,162 596 7,538 5,625 6,520 3,516 14,207 -71.59%
Tax -878 -264 -1,991 -925 -890 -952 -3,322 -58.91%
NP 1,284 332 5,547 4,700 5,630 2,564 10,885 -76.04%
-
NP to SH 1,284 332 5,547 4,700 5,630 2,564 10,885 -76.04%
-
Tax Rate 40.61% 44.30% 26.41% 16.44% 13.65% 27.08% 23.38% -
Total Cost 55,388 40,440 72,785 67,222 70,420 89,004 113,978 -38.27%
-
Net Worth 132,266 131,707 131,625 129,605 128,895 126,725 126,083 3.25%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 132,266 131,707 131,625 129,605 128,895 126,725 126,083 3.25%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.27% 0.81% 7.08% 6.53% 7.40% 2.80% 8.72% -
ROE 0.97% 0.25% 4.21% 3.63% 4.37% 2.02% 8.63% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 41.52 29.87 57.39 52.70 55.72 67.09 91.49 -41.03%
EPS 0.94 0.24 4.06 3.44 4.12 1.88 7.98 -76.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9691 0.965 0.9644 0.9496 0.9444 0.9285 0.9238 3.25%
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 120.21 86.49 166.16 152.56 161.32 194.24 264.86 -41.02%
EPS 2.72 0.70 11.77 9.97 11.94 5.44 23.09 -76.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8057 2.7938 2.792 2.7492 2.7341 2.6881 2.6745 3.25%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.45 1.45 1.50 1.37 1.38 1.38 1.38 -
P/RPS 3.49 4.85 2.61 2.60 2.48 2.06 1.51 75.07%
P/EPS 154.13 596.09 36.91 39.78 33.45 73.46 17.30 331.48%
EY 0.65 0.17 2.71 2.51 2.99 1.36 5.78 -76.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.50 1.56 1.44 1.46 1.49 1.49 0.44%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 15/05/15 26/02/15 18/11/14 28/08/14 26/05/14 28/02/14 -
Price 1.44 1.45 1.45 1.43 1.38 1.38 1.38 -
P/RPS 3.47 4.85 2.53 2.71 2.48 2.06 1.51 74.40%
P/EPS 153.07 596.09 35.68 41.53 33.45 73.46 17.30 329.50%
EY 0.65 0.17 2.80 2.41 2.99 1.36 5.78 -76.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.50 1.50 1.51 1.46 1.49 1.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment