[WCT] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 328,565 308,532 284,380 0 410,052 0 456,692 0.33%
PBT 46,519 43,460 41,676 0 34,232 0 27,786 -0.52%
Tax -14,023 -10,824 -9,244 0 543 0 -7,982 -0.57%
NP 32,496 32,636 32,432 0 34,775 0 19,804 -0.50%
-
NP to SH 32,496 32,636 32,432 0 34,775 0 19,804 -0.50%
-
Tax Rate 30.14% 24.91% 22.18% - -1.59% - 28.73% -
Total Cost 296,069 275,896 251,948 0 375,277 0 436,888 0.39%
-
Net Worth 140,757 139,843 0 0 116,617 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div 11,556 - - - - - - -100.00%
Div Payout % 35.56% - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 140,757 139,843 0 0 116,617 0 0 -100.00%
NOSH 57,780 57,715 57,667 56,517 56,517 37,621 37,621 -0.43%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 9.89% 10.58% 11.40% 0.00% 8.48% 0.00% 4.34% -
ROE 23.09% 23.34% 0.00% 0.00% 29.82% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 568.65 534.58 493.14 0.00 725.54 0.00 1,213.91 0.77%
EPS 34.93 56.55 56.24 0.00 61.53 0.00 52.64 0.41%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.4361 2.423 0.00 0.00 2.0634 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 21.06 19.78 18.23 0.00 26.29 0.00 29.28 0.33%
EPS 2.08 2.09 2.08 0.00 2.23 0.00 1.27 -0.49%
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0902 0.0897 0.00 0.00 0.0748 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 28.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 10.15 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 14/03/00 30/12/99 23/09/99 - - - - -
Price 2.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.18 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 23.93 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 8.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment