[WCT] QoQ Annualized Quarter Result on 31-Jul-2001 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 17.46%
YoY- 39.96%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 557,352 473,856 439,610 403,192 312,432 422,881 433,636 18.26%
PBT 86,216 71,270 67,744 63,902 57,328 57,118 56,177 33.15%
Tax -25,236 -20,748 -19,326 -18,510 -18,684 -17,363 -16,794 31.29%
NP 60,980 50,522 48,417 45,392 38,644 39,755 39,382 33.94%
-
NP to SH 60,980 50,522 48,417 45,392 38,644 39,755 39,382 33.94%
-
Tax Rate 29.27% 29.11% 28.53% 28.97% 32.59% 30.40% 29.89% -
Total Cost 496,372 423,334 391,193 357,800 273,788 383,126 394,253 16.64%
-
Net Worth 236,710 217,324 202,776 189,051 181,416 171,341 166,646 26.44%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 11,844 6,296 9,413 - 11,717 - -
Div Payout % - 23.44% 13.00% 20.74% - 29.47% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 236,710 217,324 202,776 189,051 181,416 171,341 166,646 26.44%
NOSH 96,001 94,752 94,442 94,135 93,978 93,736 94,007 1.41%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 10.94% 10.66% 11.01% 11.26% 12.37% 9.40% 9.08% -
ROE 25.76% 23.25% 23.88% 24.01% 21.30% 23.20% 23.63% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 580.57 500.10 465.48 428.31 332.45 451.14 461.28 16.62%
EPS 63.52 53.32 51.27 48.22 41.12 42.41 41.89 32.08%
DPS 0.00 12.50 6.67 10.00 0.00 12.50 0.00 -
NAPS 2.4657 2.2936 2.1471 2.0083 1.9304 1.8279 1.7727 24.68%
Adjusted Per Share Value based on latest NOSH - 94,115
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 35.73 30.38 28.18 25.85 20.03 27.11 27.80 18.26%
EPS 3.91 3.24 3.10 2.91 2.48 2.55 2.52 34.13%
DPS 0.00 0.76 0.40 0.60 0.00 0.75 0.00 -
NAPS 0.1518 0.1393 0.13 0.1212 0.1163 0.1098 0.1068 26.49%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.49 1.88 1.69 1.40 0.90 1.00 1.22 -
P/RPS 0.43 0.38 0.36 0.33 0.27 0.22 0.26 39.97%
P/EPS 3.92 3.44 3.30 2.90 2.19 2.36 2.91 22.03%
EY 25.51 29.08 30.34 34.44 45.69 42.41 34.34 -18.02%
DY 0.00 6.65 3.94 7.14 0.00 12.50 0.00 -
P/NAPS 1.01 0.81 0.79 0.70 0.47 0.55 0.69 29.00%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 29/03/02 10/12/01 27/09/01 27/06/01 28/03/01 14/12/00 -
Price 2.45 2.60 1.82 1.35 1.10 0.87 0.98 -
P/RPS 0.42 0.52 0.39 0.32 0.33 0.19 0.21 58.94%
P/EPS 3.86 4.76 3.55 2.80 2.68 2.05 2.34 39.73%
EY 25.93 21.03 28.17 35.72 37.38 48.75 42.75 -28.41%
DY 0.00 4.81 3.66 7.41 0.00 14.37 0.00 -
P/NAPS 0.99 1.13 0.85 0.67 0.57 0.48 0.55 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment