[WCT] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 134.92%
YoY- 39.96%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 139,338 473,856 329,708 201,596 78,108 422,881 325,227 -43.25%
PBT 21,554 71,270 50,808 31,951 14,332 57,118 42,133 -36.11%
Tax -6,309 -20,748 -14,495 -9,255 -4,671 -17,363 -12,596 -37.01%
NP 15,245 50,522 36,313 22,696 9,661 39,755 29,537 -35.73%
-
NP to SH 15,245 50,522 36,313 22,696 9,661 39,755 29,537 -35.73%
-
Tax Rate 29.27% 29.11% 28.53% 28.97% 32.59% 30.40% 29.90% -
Total Cost 124,093 423,334 293,395 178,900 68,447 383,126 295,690 -44.03%
-
Net Worth 236,710 217,324 202,776 189,051 181,416 171,341 166,646 26.44%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 11,844 4,722 4,706 - 11,717 - -
Div Payout % - 23.44% 13.00% 20.74% - 29.47% - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 236,710 217,324 202,776 189,051 181,416 171,341 166,646 26.44%
NOSH 96,001 94,752 94,442 94,135 93,978 93,736 94,007 1.41%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 10.94% 10.66% 11.01% 11.26% 12.37% 9.40% 9.08% -
ROE 6.44% 23.25% 17.91% 12.01% 5.33% 23.20% 17.72% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 145.14 500.10 349.11 214.16 83.11 451.14 345.96 -44.04%
EPS 15.88 53.32 38.45 24.11 10.28 42.41 31.42 -36.62%
DPS 0.00 12.50 5.00 5.00 0.00 12.50 0.00 -
NAPS 2.4657 2.2936 2.1471 2.0083 1.9304 1.8279 1.7727 24.68%
Adjusted Per Share Value based on latest NOSH - 94,115
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 9.30 31.63 22.01 13.46 5.21 28.23 21.71 -43.26%
EPS 1.02 3.37 2.42 1.51 0.64 2.65 1.97 -35.59%
DPS 0.00 0.79 0.32 0.31 0.00 0.78 0.00 -
NAPS 0.158 0.1451 0.1354 0.1262 0.1211 0.1144 0.1112 26.46%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.49 1.88 1.69 1.40 0.90 1.00 1.22 -
P/RPS 1.72 0.38 0.48 0.65 1.08 0.22 0.35 189.89%
P/EPS 15.68 3.44 4.40 5.81 8.75 2.36 3.88 154.36%
EY 6.38 29.08 22.75 17.22 11.42 42.41 25.75 -60.65%
DY 0.00 6.65 2.96 3.57 0.00 12.50 0.00 -
P/NAPS 1.01 0.81 0.79 0.70 0.47 0.55 0.69 29.00%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 27/06/02 29/03/02 10/12/01 27/09/01 27/06/01 28/03/01 14/12/00 -
Price 2.45 2.60 1.82 1.35 1.10 0.87 0.98 -
P/RPS 1.69 0.52 0.52 0.63 1.32 0.19 0.28 232.59%
P/EPS 15.43 4.76 4.73 5.60 10.70 2.05 3.12 191.12%
EY 6.48 21.03 21.13 17.86 9.35 48.75 32.06 -65.65%
DY 0.00 4.81 2.75 3.70 0.00 14.37 0.00 -
P/NAPS 0.99 1.13 0.85 0.67 0.57 0.48 0.55 48.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment