[ROHAS] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -1.54%
YoY- 37.71%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 0 0 282,826 287,682 297,376 286,908 213,192 -
PBT 191,548 746,708 26,210 26,686 26,382 22,108 18,951 369.46%
Tax 8,546 -4 -6,738 -6,304 -5,680 -5,104 -4,209 -
NP 200,094 746,704 19,472 20,382 20,702 17,004 14,742 471.73%
-
NP to SH 200,094 746,704 19,472 20,382 20,702 17,004 14,742 471.73%
-
Tax Rate -4.46% 0.00% 25.71% 23.62% 21.53% 23.09% 22.21% -
Total Cost -200,094 -746,704 263,354 267,300 276,674 269,904 198,450 -
-
Net Worth 23,834 201,984 130,082 125,641 122,822 116,781 112,304 -64.52%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - 2,019 -
Div Payout % - - - - - - 13.70% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 23,834 201,984 130,082 125,641 122,822 116,781 112,304 -64.52%
NOSH 40,396 40,396 40,398 40,399 40,402 40,408 40,397 -0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.00% 0.00% 6.88% 7.09% 6.96% 5.93% 6.91% -
ROE 839.53% 369.68% 14.97% 16.22% 16.86% 14.56% 13.13% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.00 0.00 700.09 712.10 736.04 710.01 527.74 -
EPS 495.32 1,848.40 48.20 50.45 51.24 42.08 36.49 471.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.59 5.00 3.22 3.11 3.04 2.89 2.78 -64.52%
Adjusted Per Share Value based on latest NOSH - 40,392
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.00 0.00 59.84 60.86 62.92 60.70 45.10 -
EPS 42.33 157.98 4.12 4.31 4.38 3.60 3.12 471.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.0504 0.4273 0.2752 0.2658 0.2599 0.2471 0.2376 -64.53%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.785 6.00 5.16 5.08 3.45 3.15 2.97 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.44 0.56 -
P/EPS 0.16 0.32 10.57 10.07 6.73 7.49 8.14 -92.76%
EY 630.98 308.07 9.46 9.93 14.85 13.36 12.29 1291.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.68 -
P/NAPS 1.33 1.20 4.78 1.63 1.13 1.09 1.07 15.65%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 25/08/15 29/05/15 16/02/15 21/11/14 28/08/14 20/05/14 24/02/14 -
Price 0.79 0.83 5.94 5.12 4.00 3.02 3.05 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.43 0.58 -
P/EPS 0.16 0.04 12.17 10.15 7.81 7.18 8.36 -92.89%
EY 626.99 2,227.01 8.22 9.85 12.81 13.93 11.96 1310.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.64 -
P/NAPS 1.34 0.17 5.50 1.65 1.32 1.04 1.10 14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment