[ROHAS] YoY TTM Result on 31-Mar-2019 [#1]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -34.83%
YoY- -66.54%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 301,658 273,421 490,031 409,250 344,582 53,252 0 -
PBT -4,113 -5,508 25,891 9,407 45,217 -18,822 288 -
Tax -1,527 -3,605 -9,134 493 -10,051 -1,387 -104 56.45%
NP -5,640 -9,113 16,757 9,900 35,166 -20,209 184 -
-
NP to SH -2,598 -6,590 16,230 10,513 31,417 -20,209 184 -
-
Tax Rate - - 35.28% -5.24% 22.23% - 36.11% -
Total Cost 307,298 282,534 473,274 399,350 309,416 73,461 -184 -
-
Net Worth 316,680 321,407 330,860 321,407 349,766 223,920 23,837 53.86%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - 2,363 4,726 - 4,726 - - -
Div Payout % - 0.00% 29.12% - 15.04% - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 316,680 321,407 330,860 321,407 349,766 223,920 23,837 53.86%
NOSH 472,657 472,657 472,657 472,657 472,657 399,857 40,402 50.64%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -1.87% -3.33% 3.42% 2.42% 10.21% -37.95% 0.00% -
ROE -0.82% -2.05% 4.91% 3.27% 8.98% -9.03% 0.77% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 63.82 57.85 103.68 86.58 72.90 13.32 0.00 -
EPS -0.55 -1.39 3.43 2.22 6.65 -5.05 0.46 -
DPS 0.00 0.50 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.67 0.68 0.70 0.68 0.74 0.56 0.59 2.14%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 63.82 57.85 103.68 86.58 72.90 11.27 0.00 -
EPS -0.55 -1.39 3.43 2.22 6.65 -4.28 0.04 -
DPS 0.00 0.50 1.00 0.00 1.00 0.00 0.00 -
NAPS 0.67 0.68 0.70 0.68 0.74 0.4737 0.0504 53.88%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.26 0.375 0.305 0.65 1.35 0.87 1.34 -
P/RPS 0.41 0.65 0.29 0.75 1.85 6.53 0.00 -
P/EPS -47.30 -26.90 8.88 29.22 20.31 -17.21 294.23 -
EY -2.11 -3.72 11.26 3.42 4.92 -5.81 0.34 -
DY 0.00 1.33 3.28 0.00 0.74 0.00 0.00 -
P/NAPS 0.39 0.55 0.44 0.96 1.82 1.55 2.27 -25.42%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 31/05/21 12/06/20 29/05/19 23/05/18 24/05/17 23/05/16 -
Price 0.24 0.345 0.445 0.57 1.30 1.13 1.35 -
P/RPS 0.38 0.60 0.43 0.66 1.78 8.48 0.00 -
P/EPS -43.66 -24.74 12.96 25.63 19.56 -22.36 296.43 -
EY -2.29 -4.04 7.72 3.90 5.11 -4.47 0.34 -
DY 0.00 1.45 2.25 0.00 0.77 0.00 0.00 -
P/NAPS 0.36 0.51 0.64 0.84 1.76 2.02 2.29 -26.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment