[ROHAS] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -13.59%
YoY- 194.72%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 376,104 402,179 340,337 354,594 347,820 310,879 204,213 50.30%
PBT 15,332 16,689 27,422 38,840 44,460 15,281 -2,790 -
Tax -3,200 -1,291 -7,085 -8,560 -10,240 -10,921 -7,826 -44.93%
NP 12,132 15,398 20,337 30,280 34,220 4,360 -10,617 -
-
NP to SH 10,568 16,108 21,182 28,552 33,044 2,832 -10,617 -
-
Tax Rate 20.87% 7.74% 25.84% 22.04% 23.03% 71.47% - -
Total Cost 363,972 386,781 320,000 324,314 313,600 306,519 214,830 42.16%
-
Net Worth 321,407 345,040 349,766 349,766 349,766 345,040 240,090 21.48%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 7,089 9,453 - - 4,726 - -
Div Payout % - 44.01% 44.63% - - 166.90% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 321,407 345,040 349,766 349,766 349,766 345,040 240,090 21.48%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 400,150 11.75%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 3.23% 3.83% 5.98% 8.54% 9.84% 1.40% -5.20% -
ROE 3.29% 4.67% 6.06% 8.16% 9.45% 0.82% -4.42% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 79.57 85.09 72.01 75.02 73.59 65.77 51.03 34.50%
EPS 2.24 3.26 4.31 6.40 7.20 0.92 -2.65 -
DPS 0.00 1.50 2.00 0.00 0.00 1.00 0.00 -
NAPS 0.68 0.73 0.74 0.74 0.74 0.73 0.60 8.71%
Adjusted Per Share Value based on latest NOSH - 472,657
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 79.57 85.09 72.01 75.02 73.59 65.77 43.21 50.29%
EPS 2.24 3.26 4.31 6.40 7.20 0.92 -2.25 -
DPS 0.00 1.50 2.00 0.00 0.00 1.00 0.00 -
NAPS 0.68 0.73 0.74 0.74 0.74 0.73 0.508 21.48%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.65 0.68 1.09 1.22 1.35 1.50 1.32 -
P/RPS 0.82 0.80 1.51 1.63 1.83 2.28 2.59 -53.58%
P/EPS 29.07 19.95 24.32 20.20 19.31 250.35 -49.75 -
EY 3.44 5.01 4.11 4.95 5.18 0.40 -2.01 -
DY 0.00 2.21 1.83 0.00 0.00 0.67 0.00 -
P/NAPS 0.96 0.93 1.47 1.65 1.82 2.05 2.20 -42.49%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 27/11/18 28/08/18 23/05/18 23/02/18 21/11/17 -
Price 0.57 0.605 0.90 1.19 1.30 1.47 1.35 -
P/RPS 0.72 0.71 1.25 1.59 1.77 2.23 2.65 -58.08%
P/EPS 25.49 17.75 20.08 19.70 18.60 245.34 -50.88 -
EY 3.92 5.63 4.98 5.08 5.38 0.41 -1.97 -
DY 0.00 2.48 2.22 0.00 0.00 0.68 0.00 -
P/NAPS 0.84 0.83 1.22 1.61 1.76 2.01 2.25 -48.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment