[PRESTAR] QoQ Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -16.41%
YoY- -7.43%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 571,432 531,144 534,999 542,257 554,458 524,588 553,633 2.13%
PBT 8,686 5,528 16,263 18,474 22,086 20,856 14,808 -29.95%
Tax -2,174 -2,036 -4,182 -4,680 -5,496 -5,028 -2,764 -14.80%
NP 6,512 3,492 12,081 13,794 16,590 15,828 12,044 -33.65%
-
NP to SH 5,060 2,044 8,080 9,304 11,130 10,988 6,120 -11.91%
-
Tax Rate 25.03% 36.83% 25.71% 25.33% 24.88% 24.11% 18.67% -
Total Cost 564,920 527,652 522,918 528,462 537,868 508,760 541,589 2.85%
-
Net Worth 179,717 177,968 175,772 175,755 175,645 170,383 170,748 3.47%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - 1,740 - - - 1,742 -
Div Payout % - - 21.54% - - - 28.47% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 179,717 177,968 175,772 175,755 175,645 170,383 170,748 3.47%
NOSH 174,482 176,206 174,032 174,014 173,906 173,860 174,232 0.09%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 1.14% 0.66% 2.26% 2.54% 2.99% 3.02% 2.18% -
ROE 2.82% 1.15% 4.60% 5.29% 6.34% 6.45% 3.58% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 327.50 301.43 307.41 311.62 318.83 301.73 317.75 2.03%
EPS 2.90 1.16 4.64 5.35 6.40 6.32 3.52 -12.12%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 1.03 1.01 1.01 1.01 1.01 0.98 0.98 3.37%
Adjusted Per Share Value based on latest NOSH - 174,444
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 158.47 147.30 148.37 150.38 153.76 145.48 153.54 2.13%
EPS 1.40 0.57 2.24 2.58 3.09 3.05 1.70 -12.15%
DPS 0.00 0.00 0.48 0.00 0.00 0.00 0.48 -
NAPS 0.4984 0.4936 0.4875 0.4874 0.4871 0.4725 0.4735 3.47%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.32 0.37 0.34 0.34 0.44 0.46 0.47 -
P/RPS 0.10 0.12 0.11 0.11 0.14 0.15 0.15 -23.70%
P/EPS 11.03 31.90 7.32 6.36 6.87 7.28 13.38 -12.09%
EY 9.06 3.14 13.66 15.73 14.55 13.74 7.47 13.74%
DY 0.00 0.00 2.94 0.00 0.00 0.00 2.13 -
P/NAPS 0.31 0.37 0.34 0.34 0.44 0.47 0.48 -25.30%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 23/05/12 28/02/12 23/11/11 25/08/11 25/05/11 25/02/11 -
Price 0.31 0.33 0.37 0.37 0.39 0.44 0.46 -
P/RPS 0.09 0.11 0.12 0.12 0.12 0.15 0.14 -25.53%
P/EPS 10.69 28.45 7.97 6.92 6.09 6.96 13.10 -12.68%
EY 9.35 3.52 12.55 14.45 16.41 14.36 7.64 14.42%
DY 0.00 0.00 2.70 0.00 0.00 0.00 2.17 -
P/NAPS 0.30 0.33 0.37 0.37 0.39 0.45 0.47 -25.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment