[PRESTAR] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 27.73%
YoY- -52.16%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 624,194 607,759 558,284 541,053 552,403 424,002 561,211 1.78%
PBT 22,649 19,387 9,537 10,537 25,868 -13,049 55,987 -13.99%
Tax -6,359 -2,787 -2,293 -1,287 -7,110 -69 -12,857 -11.06%
NP 16,290 16,600 7,244 9,250 18,758 -13,118 43,130 -14.97%
-
NP to SH 12,893 12,106 6,116 5,560 11,622 -17,002 28,921 -12.59%
-
Tax Rate 28.08% 14.38% 24.04% 12.21% 27.49% - 22.96% -
Total Cost 607,904 591,159 551,040 531,803 533,645 437,120 518,081 2.69%
-
Net Worth 201,150 192,049 178,917 176,188 169,950 163,637 182,869 1.59%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 3,482 1,047 1,742 1,734 2,607 2,612 2,564 5.23%
Div Payout % 27.01% 8.65% 28.50% 31.20% 22.44% 0.00% 8.87% -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 201,150 192,049 178,917 176,188 169,950 163,637 182,869 1.59%
NOSH 174,913 174,590 173,706 174,444 171,666 174,082 174,161 0.07%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 2.61% 2.73% 1.30% 1.71% 3.40% -3.09% 7.69% -
ROE 6.41% 6.30% 3.42% 3.16% 6.84% -10.39% 15.82% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 356.86 348.11 321.40 310.16 321.79 243.56 322.24 1.71%
EPS 7.37 6.93 3.52 3.19 6.77 -9.77 16.61 -12.66%
DPS 2.00 0.60 1.00 1.00 1.50 1.50 1.50 4.90%
NAPS 1.15 1.10 1.03 1.01 0.99 0.94 1.05 1.52%
Adjusted Per Share Value based on latest NOSH - 174,444
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 173.10 168.55 154.83 150.05 153.19 117.59 155.64 1.78%
EPS 3.58 3.36 1.70 1.54 3.22 -4.72 8.02 -12.57%
DPS 0.97 0.29 0.48 0.48 0.72 0.72 0.71 5.33%
NAPS 0.5578 0.5326 0.4962 0.4886 0.4713 0.4538 0.5071 1.60%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.605 0.39 0.30 0.34 0.47 0.45 0.51 -
P/RPS 0.17 0.11 0.09 0.11 0.15 0.18 0.16 1.01%
P/EPS 8.21 5.62 8.52 10.67 6.94 -4.61 3.07 17.80%
EY 12.18 17.78 11.74 9.37 14.40 -21.70 32.56 -15.10%
DY 3.31 1.54 3.33 2.94 3.19 3.33 2.94 1.99%
P/NAPS 0.53 0.35 0.29 0.34 0.47 0.48 0.49 1.31%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 26/11/13 28/11/12 23/11/11 25/11/10 13/11/09 27/11/08 -
Price 0.52 0.475 0.29 0.37 0.49 0.47 0.48 -
P/RPS 0.15 0.14 0.09 0.12 0.15 0.19 0.15 0.00%
P/EPS 7.05 6.85 8.24 11.61 7.24 -4.81 2.89 16.01%
EY 14.18 14.60 12.14 8.61 13.82 -20.78 34.60 -13.80%
DY 3.85 1.26 3.45 2.70 3.06 3.19 3.13 3.50%
P/NAPS 0.45 0.43 0.28 0.37 0.49 0.50 0.46 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment