[TRIUMPL] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -43.06%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 97,996 101,088 96,562 89,180 73,262 70,997 62,806 -0.45%
PBT 14,518 15,018 13,844 11,644 13,899 14,656 10,866 -0.29%
Tax -4,242 -4,582 -4,220 -3,732 -4 -6 0 -100.00%
NP 10,276 10,436 9,624 7,912 13,895 14,649 10,866 0.05%
-
NP to SH 10,276 10,436 9,624 7,912 13,895 14,649 10,866 0.05%
-
Tax Rate 29.22% 30.51% 30.48% 32.05% 0.03% 0.04% 0.00% -
Total Cost 87,720 90,652 86,938 81,268 59,367 56,348 51,940 -0.53%
-
Net Worth 87,011 84,575 81,651 78,685 76,759 74,970 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 87,011 84,575 81,651 78,685 76,759 74,970 0 -100.00%
NOSH 43,505 21,741 21,773 21,736 21,744 21,543 21,732 -0.70%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.49% 10.32% 9.97% 8.87% 18.97% 20.63% 17.30% -
ROE 11.81% 12.34% 11.79% 10.06% 18.10% 19.54% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 225.25 464.95 443.48 410.28 336.92 329.56 289.00 0.25%
EPS 23.62 48.00 44.20 36.40 63.90 68.00 50.00 0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 3.89 3.75 3.62 3.53 3.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,736
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 112.34 115.88 110.70 102.23 83.99 81.39 72.00 -0.45%
EPS 11.78 11.96 11.03 9.07 15.93 16.79 12.46 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9975 0.9695 0.936 0.902 0.8799 0.8594 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.00 2.46 2.50 2.72 0.00 0.00 0.00 -
P/RPS 0.89 0.53 0.56 0.66 0.00 0.00 0.00 -100.00%
P/EPS 8.47 5.13 5.66 7.47 0.00 0.00 0.00 -100.00%
EY 11.81 19.51 17.68 13.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.63 0.67 0.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 31/10/00 23/08/00 16/05/00 25/02/00 22/11/99 - -
Price 1.80 2.75 2.45 2.60 2.83 0.00 0.00 -
P/RPS 0.80 0.59 0.55 0.63 0.84 0.00 0.00 -100.00%
P/EPS 7.62 5.73 5.54 7.14 4.43 0.00 0.00 -100.00%
EY 13.12 17.45 18.04 14.00 22.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.71 0.65 0.72 0.80 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment