[TRIUMPL] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 8.44%
YoY- -28.76%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 94,012 89,436 97,996 101,088 96,562 89,180 73,262 -0.25%
PBT 12,278 9,864 14,518 15,018 13,844 11,644 13,899 0.12%
Tax -3,930 -3,184 -4,242 -4,582 -4,220 -3,732 -4 -6.75%
NP 8,348 6,680 10,276 10,436 9,624 7,912 13,895 0.51%
-
NP to SH 8,348 6,680 10,276 10,436 9,624 7,912 13,895 0.51%
-
Tax Rate 32.01% 32.28% 29.22% 30.51% 30.48% 32.05% 0.03% -
Total Cost 85,664 82,756 87,720 90,652 86,938 81,268 59,367 -0.37%
-
Net Worth 89,567 88,718 87,011 84,575 81,651 78,685 76,759 -0.15%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 89,567 88,718 87,011 84,575 81,651 78,685 76,759 -0.15%
NOSH 43,479 43,489 43,505 21,741 21,773 21,736 21,744 -0.70%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.88% 7.47% 10.49% 10.32% 9.97% 8.87% 18.97% -
ROE 9.32% 7.53% 11.81% 12.34% 11.79% 10.06% 18.10% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 216.22 205.65 225.25 464.95 443.48 410.28 336.92 0.45%
EPS 19.20 15.36 23.62 48.00 44.20 36.40 63.90 1.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.04 2.00 3.89 3.75 3.62 3.53 0.54%
Adjusted Per Share Value based on latest NOSH - 21,528
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 107.77 102.53 112.34 115.88 110.70 102.23 83.99 -0.25%
EPS 9.57 7.66 11.78 11.96 11.03 9.07 15.93 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0268 1.017 0.9975 0.9695 0.936 0.902 0.8799 -0.15%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.48 1.47 2.00 2.46 2.50 2.72 0.00 -
P/RPS 0.68 0.71 0.89 0.53 0.56 0.66 0.00 -100.00%
P/EPS 7.71 9.57 8.47 5.13 5.66 7.47 0.00 -100.00%
EY 12.97 10.45 11.81 19.51 17.68 13.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 1.00 0.63 0.67 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 20/08/01 28/05/01 26/02/01 31/10/00 23/08/00 16/05/00 25/02/00 -
Price 1.70 1.49 1.80 2.75 2.45 2.60 2.83 -
P/RPS 0.79 0.72 0.80 0.59 0.55 0.63 0.84 0.06%
P/EPS 8.85 9.70 7.62 5.73 5.54 7.14 4.43 -0.69%
EY 11.29 10.31 13.12 17.45 18.04 14.00 22.58 0.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.73 0.90 0.71 0.65 0.72 0.80 -0.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment