[BRIGHT] QoQ Annualized Quarter Result on 29-Feb-2000 [#2]

Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ-0.0%
YoY- -187.43%
View:
Show?
Annualized Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Revenue 54,668 49,079 44,616 43,014 43,014 33,572 52,637 -0.03%
PBT 2,240 -5,268 -6,384 -8,282 -8,282 -9,876 -5,885 -
Tax 164 5,268 6,384 8,282 8,282 9,876 5,885 3.68%
NP 2,404 0 0 0 0 0 0 -100.00%
-
NP to SH 2,404 -4,694 -6,448 -7,956 -7,956 -9,120 -4,995 -
-
Tax Rate -7.32% - - - - - - -
Total Cost 52,264 49,079 44,616 43,014 43,014 33,572 52,637 0.00%
-
Net Worth 33,433 30,001 29,264 29,249 0 27,918 1,079 -3.41%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Net Worth 33,433 30,001 29,264 29,249 0 27,918 1,079 -3.41%
NOSH 39,801 36,587 36,580 36,562 36,562 33,236 2,202 -2.88%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
NP Margin 4.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 7.19% -15.65% -22.03% -27.20% 0.00% -32.67% -462.81% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 137.35 134.14 121.97 117.65 117.65 101.01 2,389.76 2.93%
EPS 6.04 -13.42 -17.63 -21.76 -21.76 -27.44 -13.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.80 0.80 0.00 0.84 0.49 -0.54%
Adjusted Per Share Value based on latest NOSH - 36,594
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 26.62 23.90 21.73 20.95 20.95 16.35 25.64 -0.03%
EPS 1.17 -2.29 -3.14 -3.87 -3.87 -4.44 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1628 0.1461 0.1425 0.1425 0.00 0.136 0.0053 -3.40%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 28/02/00 - - -
Price 1.85 2.44 3.08 4.38 4.50 0.00 0.00 -
P/RPS 1.35 1.82 2.53 3.72 3.83 0.00 0.00 -100.00%
P/EPS 30.63 -19.02 -17.47 -20.13 -20.68 0.00 0.00 -100.00%
EY 3.26 -5.26 -5.72 -4.97 -4.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.98 3.85 5.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Date 08/01/01 30/10/00 18/07/00 29/03/00 - 31/01/00 30/10/99 -
Price 1.36 1.80 2.91 4.28 0.00 1.99 0.00 -
P/RPS 0.99 1.34 2.39 3.64 0.00 1.97 0.00 -100.00%
P/EPS 22.52 -14.03 -16.51 -19.67 0.00 -7.25 0.00 -100.00%
EY 4.44 -7.13 -6.06 -5.08 0.00 -13.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.20 3.64 5.35 0.00 2.37 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment