[BRIGHT] QoQ TTM Result on 29-Feb-2000 [#2]

Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
29-Feb-2000 [#2]
Profit Trend
QoQ- -29.54%
YoY--%
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Revenue 54,553 54,000 46,481 45,235 32,121 19,007 10,614 -1.64%
PBT -2,098 -4,330 -6,460 -7,900 -6,228 -4,556 -2,087 -0.00%
Tax 2,699 4,330 6,460 7,900 6,228 4,556 2,087 -0.25%
NP 601 0 0 0 0 0 0 -100.00%
-
NP to SH -2,028 -4,327 -6,534 -7,447 -5,749 -4,051 -1,771 -0.13%
-
Tax Rate - - - - - - - -
Total Cost 53,952 54,000 46,481 45,235 32,121 19,007 10,614 -1.63%
-
Net Worth 33,433 29,929 29,208 29,275 0 27,918 9,772 -1.23%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Net Worth 33,433 29,929 29,208 29,275 0 27,918 9,772 -1.23%
NOSH 39,801 36,499 36,510 36,594 36,594 33,236 19,943 -0.69%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
NP Margin 1.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.07% -14.46% -22.37% -25.44% 0.00% -14.51% -18.12% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 137.06 147.95 127.31 123.61 87.77 57.19 53.22 -0.95%
EPS -5.10 -11.85 -17.90 -20.35 -15.71 -12.19 -8.88 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.82 0.80 0.80 0.00 0.84 0.49 -0.54%
Adjusted Per Share Value based on latest NOSH - 36,594
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 26.57 26.30 22.64 22.03 15.64 9.26 5.17 -1.64%
EPS -0.99 -2.11 -3.18 -3.63 -2.80 -1.97 -0.86 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1628 0.1458 0.1423 0.1426 0.00 0.136 0.0476 -1.23%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 28/02/00 - - -
Price 1.85 2.44 3.08 4.38 4.50 0.00 0.00 -
P/RPS 1.35 1.65 2.42 3.54 5.13 0.00 0.00 -100.00%
P/EPS -36.31 -20.58 -17.21 -21.52 -28.64 0.00 0.00 -100.00%
EY -2.75 -4.86 -5.81 -4.65 -3.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.98 3.85 5.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 28/02/00 30/11/99 31/08/99 CAGR
Date 08/01/01 - - - - - - -
Price 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -26.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -3.75 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment