[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-2000 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
08-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
30-Nov-2000 [#1]
Profit Trend
QoQ- 151.21%
YoY- 126.36%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 59,036 61,445 58,138 54,668 49,079 44,616 43,014 23.43%
PBT 7,205 6,818 4,110 2,240 -5,268 -6,384 -8,282 -
Tax -544 12 6 164 5,268 6,384 8,282 -
NP 6,661 6,830 4,116 2,404 0 0 0 -
-
NP to SH 6,661 6,830 4,116 2,404 -4,694 -6,448 -7,956 -
-
Tax Rate 7.55% -0.18% -0.15% -7.32% - - - -
Total Cost 52,375 54,614 54,022 52,264 49,079 44,616 43,014 13.98%
-
Net Worth 39,511 38,302 35,097 33,433 30,001 29,264 29,249 22.13%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 39,511 38,302 35,097 33,433 30,001 29,264 29,249 22.13%
NOSH 39,910 39,898 39,883 39,801 36,587 36,580 36,562 5.99%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 11.28% 11.12% 7.08% 4.40% 0.00% 0.00% 0.00% -
ROE 16.86% 17.83% 11.73% 7.19% -15.65% -22.03% -27.20% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 147.92 154.00 145.77 137.35 134.14 121.97 117.65 16.44%
EPS 16.69 17.12 10.32 6.04 -13.42 -17.63 -21.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.96 0.88 0.84 0.82 0.80 0.80 15.22%
Adjusted Per Share Value based on latest NOSH - 39,801
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 28.75 29.93 28.31 26.62 23.90 21.73 20.95 23.41%
EPS 3.24 3.33 2.00 1.17 -2.29 -3.14 -3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1924 0.1865 0.1709 0.1628 0.1461 0.1425 0.1425 22.09%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.60 1.19 1.07 1.85 2.44 3.08 4.38 -
P/RPS 1.08 0.77 0.73 1.35 1.82 2.53 3.72 -56.05%
P/EPS 9.59 6.95 10.37 30.63 -19.02 -17.47 -20.13 -
EY 10.43 14.39 9.64 3.26 -5.26 -5.72 -4.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.24 1.22 2.20 2.98 3.85 5.48 -55.52%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 07/11/01 19/07/01 18/04/01 08/01/01 30/10/00 18/07/00 29/03/00 -
Price 1.08 1.30 0.95 1.36 1.80 2.91 4.28 -
P/RPS 0.73 0.84 0.65 0.99 1.34 2.39 3.64 -65.63%
P/EPS 6.47 7.59 9.21 22.52 -14.03 -16.51 -19.67 -
EY 15.45 13.17 10.86 4.44 -7.13 -6.06 -5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.35 1.08 1.62 2.20 3.64 5.35 -65.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment