[BRIGHT] QoQ Annualized Quarter Result on 30-Nov-2004 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
14-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2005
Quarter
30-Nov-2004 [#1]
Profit Trend
QoQ- 110.24%
YoY- 108.29%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 55,329 53,089 49,488 52,872 36,722 36,109 33,406 39.85%
PBT -2,579 -117 1,092 532 -6,307 -3,666 -5,312 -38.14%
Tax 22 73 50 64 488 177 306 -82.62%
NP -2,557 -44 1,142 596 -5,819 -3,489 -5,006 -36.02%
-
NP to SH -2,557 -44 1,142 596 -5,819 -3,489 -5,006 -36.02%
-
Tax Rate - - -4.58% -12.03% - - - -
Total Cost 57,886 53,133 48,346 52,276 42,541 39,598 38,412 31.34%
-
Net Worth 17,729 19,387 20,763 21,035 20,335 23,358 23,735 -17.63%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 17,729 19,387 20,763 21,035 20,335 23,358 23,735 -17.63%
NOSH 43,242 41,250 43,257 43,823 43,266 43,256 43,155 0.13%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin -4.62% -0.08% 2.31% 1.13% -15.85% -9.66% -14.99% -
ROE -14.42% -0.23% 5.50% 2.83% -28.62% -14.94% -21.09% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 127.95 128.70 114.40 120.65 84.87 83.48 77.41 39.66%
EPS -5.90 -0.11 2.64 1.36 -13.44 -8.07 -11.60 -36.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.47 0.48 0.48 0.47 0.54 0.55 -17.74%
Adjusted Per Share Value based on latest NOSH - 43,823
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 26.95 25.86 24.10 25.75 17.88 17.59 16.27 39.86%
EPS -1.25 -0.02 0.56 0.29 -2.83 -1.70 -2.44 -35.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.0944 0.1011 0.1024 0.099 0.1138 0.1156 -17.66%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.41 0.44 0.58 0.44 0.50 0.75 1.06 -
P/RPS 0.32 0.34 0.51 0.36 0.59 0.90 1.37 -61.97%
P/EPS -6.93 -412.50 21.97 32.35 -3.72 -9.30 -9.14 -16.80%
EY -14.42 -0.24 4.55 3.09 -26.90 -10.76 -10.94 20.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.94 1.21 0.92 1.06 1.39 1.93 -35.41%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 31/10/05 28/07/05 28/04/05 14/01/05 29/10/04 29/07/04 28/04/04 -
Price 0.33 0.45 0.48 0.91 0.45 0.60 0.72 -
P/RPS 0.26 0.35 0.42 0.75 0.53 0.72 0.93 -57.14%
P/EPS -5.58 -421.88 18.18 66.91 -3.35 -7.44 -6.21 -6.86%
EY -17.92 -0.24 5.50 1.49 -29.89 -13.44 -16.11 7.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 1.00 1.90 0.96 1.11 1.31 -27.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment